Montero Mining and Exploration Ltd
XTSX:MON
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Montero Mining and Exploration Ltd
XTSX:MON
|
CA |
|
Computershare Ltd
OTC:CMSQF
|
AU |
|
Kriti Industries (India) Limited
NSE:KRITI
|
IN |
|
Ease2pay NV
AEX:EAS2P
|
NL |
|
A
|
AGBA Group Holding Ltd
F:D6D
|
HK |
|
Maxell Ltd
TSE:6810
|
JP |
|
Beyond International Ltd
ASX:BYI
|
IE |
|
Assura PLC
LSE:AGR
|
UK |
|
Shandong Kehui Power Automation Co Ltd
SSE:688681
|
CN |
Cash Flow Statement
Cash Flow Statement
Montero Mining and Exploration Ltd
| Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(10)
|
(10)
|
(10)
|
(10)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
18
|
17
|
16
|
17
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(21)
|
0
|
(1)
|
(1)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-11%
|
(1)
-50%
|
(1)
-42%
|
(1)
-8%
|
(1)
-46%
|
(1)
N/A
|
(1)
-10%
|
(2)
-1%
|
(1)
+13%
|
(1)
+39%
|
(1)
+10%
|
(1)
+3%
|
(1)
+28%
|
(1)
-32%
|
(0)
+53%
|
(0)
+58%
|
(0)
+85%
|
(0)
+34%
|
(0)
-276%
|
(0)
-60%
|
(0)
-38%
|
(0)
+1%
|
0
N/A
|
(0)
N/A
|
(0)
-67%
|
(0)
+35%
|
(0)
-23%
|
(0)
-25%
|
(0)
-320%
|
(0)
-70%
|
(0)
-31%
|
(1)
-38%
|
(1)
-3%
|
(1)
+22%
|
(0)
+5%
|
(0)
+58%
|
0
N/A
|
(0)
N/A
|
(0)
+22%
|
(0)
-281%
|
(0)
-253%
|
(0)
-81%
|
(0)
-3%
|
(1)
-42%
|
(1)
+4%
|
(0)
+40%
|
(0)
+14%
|
(0)
+85%
|
0
N/A
|
(0)
N/A
|
(0)
-43%
|
(0)
-39%
|
(0)
-11%
|
(0)
+68%
|
(0)
-294%
|
(0)
+4%
|
(1)
-51%
|
(1)
-12%
|
19
N/A
|
17
-7%
|
17
+0%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(5)
|
(6)
|
(6)
|
(6)
|
(4)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(18)
|
(3)
|
(2)
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
-17%
|
(2)
-17%
|
(2)
-53%
|
(3)
-9%
|
(5)
-74%
|
(6)
-27%
|
(6)
+3%
|
(6)
+4%
|
(4)
+35%
|
(2)
+35%
|
(2)
+26%
|
(1)
+25%
|
(1)
+20%
|
(1)
+30%
|
(0)
+49%
|
(0)
+45%
|
(0)
+19%
|
(0)
+43%
|
(0)
-34%
|
(0)
+23%
|
(0)
+10%
|
(0)
-3%
|
(0)
-62%
|
(0)
+13%
|
(0)
+23%
|
(0)
-3%
|
(0)
+51%
|
(0)
-20%
|
(0)
+17%
|
(0)
-69%
|
(0)
-19%
|
(0)
-150%
|
(0)
-57%
|
(0)
-7%
|
(0)
+18%
|
(0)
+41%
|
(0)
+53%
|
(0)
+99%
|
(0)
-3 427%
|
(0)
-50%
|
(0)
-78%
|
(0)
-213%
|
(1)
-195%
|
(1)
-20%
|
(1)
-5%
|
(1)
+3%
|
(1)
+45%
|
(1)
+15%
|
(0)
+16%
|
(0)
+25%
|
(0)
+32%
|
(0)
-23%
|
(0)
-17%
|
(0)
-19%
|
(0)
-5%
|
(0)
+5%
|
(1)
-102%
|
(1)
+9%
|
(18)
-2 344%
|
(3)
+85%
|
(2)
+14%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
2
|
2
|
3
|
7
|
6
|
12
|
10
|
6
|
6
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
2
|
0
|
1
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(15)
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
(0)
|
(0)
|
0
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
2
N/A
|
2
-3%
|
3
+40%
|
6
+129%
|
6
-13%
|
11
+97%
|
9
-18%
|
5
-40%
|
5
0%
|
0
N/A
|
0
N/A
|
1
+220%
|
1
N/A
|
1
N/A
|
1
-26%
|
0
-89%
|
0
+80%
|
0
+11%
|
0
-35%
|
0
+46%
|
0
-21%
|
0
+20%
|
0
+3%
|
0
-30%
|
0
+31%
|
0
-12%
|
0
-13%
|
0
-31%
|
1
+656%
|
1
-6%
|
1
+3%
|
1
+0%
|
1
+12%
|
0
N/A
|
1
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+180%
|
0
+126%
|
2
+661%
|
2
-1%
|
2
-4%
|
2
-8%
|
0
-98%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+34%
|
1
+63%
|
1
+17%
|
1
-26%
|
1
+126%
|
1
-20%
|
2
+113%
|
2
-5%
|
1
-51%
|
(14)
N/A
|
(15)
-8%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
1
N/A
|
0
-57%
|
1
+157%
|
3
+425%
|
2
-35%
|
5
+151%
|
2
-66%
|
(2)
N/A
|
(2)
+12%
|
(5)
-202%
|
(3)
+44%
|
(1)
+56%
|
(1)
+39%
|
(0)
+62%
|
(0)
-68%
|
(1)
-26%
|
(0)
+73%
|
0
N/A
|
0
+98%
|
0
-49%
|
(0)
N/A
|
(0)
+33%
|
(0)
+19%
|
(0)
+38%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
1
N/A
|
0
-33%
|
0
-43%
|
0
-59%
|
(0)
N/A
|
(1)
-565%
|
(0)
+82%
|
(0)
+59%
|
(1)
-1 409%
|
(0)
+98%
|
(0)
-5%
|
(0)
+78%
|
0
N/A
|
(0)
N/A
|
2
N/A
|
1
-39%
|
1
-44%
|
0
-36%
|
(1)
N/A
|
(1)
+37%
|
(1)
+37%
|
(0)
+32%
|
(0)
+41%
|
(0)
+55%
|
(0)
+80%
|
(0)
+71%
|
0
N/A
|
0
+5 792%
|
0
-68%
|
1
+475%
|
0
-22%
|
2
+283%
|
0
-75%
|
(0)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(2)
-16%
|
(2)
-25%
|
(3)
-50%
|
(4)
-9%
|
(6)
-67%
|
(7)
-21%
|
(7)
+0%
|
(7)
+3%
|
(5)
+31%
|
(3)
+36%
|
(2)
+22%
|
(2)
+18%
|
(2)
+22%
|
(1)
+10%
|
(1)
+51%
|
(0)
+51%
|
(0)
+44%
|
(0)
+27%
|
(0)
-51%
|
(0)
N/A
|
(0)
-10%
|
(0)
+9%
|
(0)
+29%
|
(0)
-13%
|
(0)
+6%
|
(0)
+16%
|
(0)
+33%
|
(0)
-22%
|
(0)
-136%
|
(0)
-70%
|
(1)
-29%
|
(1)
-58%
|
(1)
-18%
|
(1)
+7%
|
(1)
+9%
|
(0)
+49%
|
(0)
+85%
|
(0)
+67%
|
(0)
-110%
|
(0)
-161%
|
(0)
-168%
|
(1)
-124%
|
(1)
-90%
|
(2)
-26%
|
(2)
-2%
|
(1)
+15%
|
(1)
+39%
|
(1)
+37%
|
(0)
+32%
|
(1)
-29%
|
(0)
+7%
|
(1)
-31%
|
(1)
-14%
|
(1)
+27%
|
(1)
-73%
|
(1)
+4%
|
(1)
-17%
|
(1)
-1%
|
18
N/A
|
17
-7%
|
17
+0%
|
|