Mobi724 Global Solutions Inc
XTSX:MOS
Balance Sheet
Balance Sheet Decomposition
Mobi724 Global Solutions Inc
Mobi724 Global Solutions Inc
Balance Sheet
Mobi724 Global Solutions Inc
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
4
|
0
|
1
|
0
|
1
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
4
|
0
|
1
|
0
|
1
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
0
|
1
|
1
|
6
|
2
|
2
|
1
|
1
|
1
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
3
|
3
|
3
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
|
| Goodwill |
3
|
3
|
3
|
6
|
6
|
3
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
3
|
3
|
3
|
6
|
6
|
3
|
0
|
0
|
0
|
0
|
|
| Total Assets |
7
N/A
|
8
+15%
|
7
-9%
|
10
+42%
|
14
+32%
|
6
-53%
|
3
-59%
|
1
-72%
|
1
+83%
|
1
-25%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
2
|
3
|
0
|
2
|
3
|
1
|
1
|
1
|
1
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Short-Term Debt |
3
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
8
|
9
|
|
| Other Current Liabilities |
8
|
2
|
0
|
5
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Total Current Liabilities |
12
|
8
|
5
|
9
|
3
|
3
|
2
|
3
|
9
|
13
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
4
|
1
|
0
|
|
| Deferred Income Tax |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
12
N/A
|
9
-28%
|
6
-33%
|
9
+53%
|
5
-49%
|
2
-47%
|
3
+6%
|
7
+166%
|
10
+45%
|
13
+35%
|
|
| Equity | |||||||||||
| Common Stock |
9
|
14
|
19
|
21
|
35
|
36
|
37
|
37
|
38
|
39
|
|
| Retained Earnings |
20
|
24
|
26
|
31
|
42
|
49
|
55
|
58
|
62
|
68
|
|
| Other Equity |
6
|
9
|
8
|
11
|
16
|
17
|
18
|
14
|
16
|
16
|
|
| Total Equity |
5
N/A
|
1
+88%
|
1
N/A
|
1
-1%
|
9
+521%
|
4
-56%
|
0
-98%
|
6
N/A
|
9
-40%
|
12
-44%
|
|
| Total Liabilities & Equity |
7
N/A
|
8
+15%
|
7
-9%
|
10
+42%
|
14
+32%
|
6
-53%
|
3
-59%
|
1
-72%
|
1
+83%
|
1
-25%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
28
|
45
|
94
|
124
|
189
|
200
|
219
|
219
|
266
|
332
|
|