Millrock Resources Inc
XTSX:MRO
Income Statement
Earnings Waterfall
Millrock Resources Inc
Income Statement
Millrock Resources Inc
| Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
1
N/A
|
1
-31%
|
0
-61%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
1
N/A
|
1
-21%
|
0
-61%
|
|
| Operating Income | ||||
| Operating Expenses |
(2)
|
(3)
|
(2)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(2)
N/A
|
(2)
-15%
|
(2)
-1%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
0
|
(1)
|
(2)
|
|
| Non-Reccuring Items |
(0)
|
0
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
1
|
|
| Total Other Income |
0
|
0
|
1
|
|
| Pre-Tax Income |
(1)
N/A
|
(2)
-56%
|
(2)
+20%
|
|
| Net Income | ||||
| Tax Provision |
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(2)
|
(2)
|
|
| Net Income (Common) |
(1)
N/A
|
(2)
-56%
|
(2)
+20%
|
|
| EPS (Diluted) |
-0.12
N/A
|
-0.15
-25%
|
-0.11
+27%
|
|