Metalla Royalty & Streaming Ltd
XTSX:MTA

Watchlist Manager
Metalla Royalty & Streaming Ltd Logo
Metalla Royalty & Streaming Ltd
XTSX:MTA
Watchlist
Price: 9.99 CAD 3.74% Market Closed
Market Cap: CA$924.7m

Cash Flow Statement

Cash Flow Statement
Metalla Royalty & Streaming Ltd

Rotate your device to view
Cash Flow Statement
Currency: USD
Aug-2002 Nov-2002 Feb-2003 May-2003 Aug-2003 Nov-2003 Feb-2004 May-2004 Aug-2004 Nov-2004 Feb-2005 May-2005 Aug-2005 Nov-2005 Feb-2006 May-2006 Aug-2006 Nov-2006 Feb-2007 May-2007 Aug-2007 Nov-2007 Feb-2008 May-2008 Aug-2008 Nov-2008 Feb-2009 May-2009 Aug-2009 Nov-2009 Feb-2010 May-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 May-2012 Aug-2012 Nov-2012 Feb-2013 May-2013 Aug-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(0)
(0)
(1)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(3)
(3)
(3)
(2)
(0)
(0)
(0)
(0)
(0)
(1)
(2)
(2)
(2)
(4)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(5)
(4)
(5)
(5)
(8)
(10)
(11)
(10)
(10)
(9)
(9)
(11)
(10)
(9)
(9)
(6)
(6)
(7)
(6)
(5)
(4)
(5)
(3)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
(1)
0
1
1
1
1
1
2
2
2
2
2
2
2
2
2
2
2
3
3
3
3
2
2
2
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
(0)
0
0
0
(0)
(0)
0
(0)
0
0
(0)
(0)
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
2
2
2
2
1
0
1
1
1
0
0
0
0
0
2
3
4
6
5
6
5
4
3
3
2
1
2
0
1
2
3
3
3
3
Other Non-Cash Items
0
0
0
0
0
0
0
0
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
1
0
1
1
0
0
0
0
(0)
(0)
(0)
0
1
1
1
1
0
0
0
0
2
1
1
0
0
0
0
0
0
0
1
1
2
3
4
5
4
4
5
5
3
5
3
3
3
2
2
4
5
6
9
10
9
10
10
9
8
7
6
6
7
6
5
4
6
6
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
1
1
0
0
0
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
1
1
1
1
1
2
1
1
1
0
2
3
3
Change in Working Capital
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
0
(0)
0
0
0
0
(0)
0
0
0
0
(0)
0
0
0
0
0
0
(0)
(0)
0
(0)
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
0
1
1
0
(0)
(0)
(1)
1
0
(0)
0
0
0
(1)
0
0
2
(1)
(2)
(2)
(3)
(1)
(1)
1
0
(2)
(4)
(6)
(5)
(4)
(1)
(2)
(3)
Cash from Operating Activities
(0)
N/A
(0)
-106%
(0)
+36%
(0)
+76%
(0)
-720%
(0)
-17%
(1)
-15%
(1)
+4%
(0)
+53%
(0)
+24%
(0)
+16%
(0)
-25%
(0)
+10%
(0)
-11%
(0)
+30%
(0)
-14%
(0)
-6%
(0)
-24%
(0)
+14%
(0)
-39%
(0)
-36%
(0)
-9%
(0)
-14%
(0)
+7%
(0)
+28%
(0)
+32%
(0)
-37%
0
N/A
(0)
N/A
(0)
-1 000%
(0)
-164%
(0)
+31%
(0)
+15%
(0)
-35%
(0)
+35%
(0)
-87%
(0)
-32%
(0)
-14%
(1)
-40%
(1)
-34%
(1)
-15%
(1)
+5%
(1)
+17%
(1)
-3%
(1)
N/A
(1)
+3%
(1)
+11%
(0)
+41%
(2)
-443%
(2)
+3%
(2)
+5%
(0)
+93%
(0)
-12%
(0)
+27%
(0)
N/A
(0)
-134%
(0)
+22%
(0)
-55%
(1)
-94%
(1)
-14%
(1)
-8%
1
N/A
2
+116%
2
-8%
4
+72%
3
-8%
2
-26%
2
-31%
1
-64%
(0)
N/A
(1)
-87%
(1)
-62%
(2)
-42%
(3)
-52%
(3)
-17%
(2)
+29%
(0)
+79%
0
N/A
(0)
N/A
(0)
-498%
(0)
-35%
(0)
+92%
0
N/A
1
+161%
1
+0%
1
-53%
(2)
N/A
(3)
-60%
(3)
+5%
(3)
+13%
0
N/A
1
+295%
3
+104%
Investing Cash Flow
Capital Expenditures
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(0)
(0)
0
(0)
(0)
(1)
(1)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(2)
(1)
(2)
(2)
(2)
(2)
(2)
0
1
1
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(2)
(3)
(4)
(4)
(4)
(0)
1
(6)
(12)
(10)
(14)
(6)
(2)
(3)
(4)
(5)
(21)
(30)
(28)
(36)
(22)
(12)
(12)
(1)
(3)
2
(3)
(4)
(1)
(8)
(3)
(2)
(1)
0
0
Cash from Investing Activities
(0)
N/A
0
N/A
0
N/A
0
+100%
0
+50%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
(0)
N/A
(0)
+53%
(0)
-86%
(0)
-69%
(0)
-73%
(1)
-68%
(1)
-20%
(1)
+16%
(0)
+38%
(0)
+50%
0
N/A
(0)
N/A
(0)
-2%
(1)
-56%
(1)
-63%
(2)
-33%
(2)
-8%
(2)
-11%
(2)
+12%
(1)
+32%
(1)
-15%
(1)
+13%
(1)
-9%
(2)
-25%
(1)
+8%
(2)
-18%
(2)
-13%
(2)
+10%
(2)
-13%
(2)
+8%
0
N/A
1
+91%
1
+53%
(0)
N/A
(0)
+17%
0
N/A
0
N/A
0
N/A
(1)
N/A
(2)
-300%
(2)
N/A
(3)
-56%
(4)
-37%
(4)
+14%
(4)
0%
(0)
+94%
1
N/A
(6)
N/A
(12)
-90%
(10)
+16%
(14)
-46%
(6)
+56%
(2)
+73%
(3)
-105%
(4)
-20%
(5)
-14%
(21)
-358%
(30)
-38%
(28)
+4%
(36)
-27%
(22)
+38%
(12)
+46%
(12)
0%
(1)
+89%
(3)
-136%
2
N/A
(3)
N/A
(4)
-40%
(1)
+60%
(8)
-451%
(3)
+57%
(2)
+42%
(1)
+34%
0
N/A
0
+60%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
1
1
1
1
0
0
0
(0)
1
1
2
2
2
2
1
1
2
2
3
3
3
4
3
0
2
0
1
0
0
0
0
0
0
0
0
0
2
4
5
7
5
4
1
1
2
10
9
12
11
4
3
5
3
4
3
1
0
0
0
0
0
0
0
0
12
11
11
12
1
0
0
0
Net Issuance of Debt
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
(0)
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
0
(0)
(0)
0
0
2
1
1
5
2
4
3
3
4
8
8
4
6
2
2
2
0
0
0
0
0
0
0
0
0
0
13
13
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(1)
(1)
0
(0)
0
0
0
0
0
0
0
0
0
(1)
(1)
0
0
0
0
0
0
0
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
(0)
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(1)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
2
12
21
27
26
19
10
3
3
4
5
5
2
(0)
(1)
(1)
(0)
(2)
(15)
(15)
Cash from Financing Activities
0
N/A
0
N/A
0
N/A
0
-90%
0
+1 750%
0
+22%
1
+16%
1
+19%
0
-42%
0
-19%
0
-24%
0
-45%
0
N/A
0
N/A
0
-25%
0
+89%
0
+18%
0
+10%
1
+195%
0
-29%
0
+4%
1
+190%
1
-32%
1
-3%
1
+7%
0
-99%
0
+1 700%
0
-56%
0
N/A
1
N/A
1
-11%
2
+109%
2
+28%
2
-21%
2
+22%
2
-16%
2
+1%
2
+8%
2
+27%
3
+37%
3
-7%
3
+8%
4
+30%
3
-30%
0
N/A
2
N/A
0
-82%
1
+52%
1
+20%
1
+18%
0
-42%
0
-33%
0
-35%
0
-39%
0
N/A
0
+30%
1
+384%
3
+313%
4
+46%
5
+13%
6
+38%
5
-29%
3
-30%
1
-75%
(0)
N/A
2
N/A
9
+282%
8
-18%
15
+90%
11
-24%
5
-51%
5
-14%
6
+34%
9
+42%
23
+155%
31
+39%
32
+2%
33
+2%
22
-34%
12
-42%
6
-51%
4
-38%
4
+18%
6
+24%
4
-23%
13
+200%
10
-23%
9
-13%
11
+25%
0
-96%
(1)
N/A
(1)
+27%
(2)
-225%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Net Change in Cash
(0)
N/A
0
N/A
0
N/A
(0)
N/A
(0)
N/A
0
N/A
0
-50%
0
+1 200%
0
-15%
0
-27%
0
-25%
(0)
N/A
(0)
+13%
(0)
-14%
(0)
+38%
(0)
+80%
0
N/A
0
-67%
0
+3 100%
0
-56%
0
-93%
1
+7 900%
0
-81%
(0)
N/A
(0)
+36%
(1)
-1 086%
(0)
+42%
(0)
+79%
0
N/A
0
+1 250%
(0)
N/A
1
N/A
1
+2%
(0)
N/A
0
N/A
(1)
N/A
(0)
+28%
0
N/A
0
+65%
1
+213%
1
-37%
1
-5%
2
+172%
0
-78%
(0)
N/A
(1)
-1 400%
(2)
-277%
(2)
+26%
(1)
+43%
(0)
+61%
(0)
+70%
0
N/A
0
N/A
0
N/A
0
N/A
(0)
N/A
(0)
+91%
1
N/A
2
+189%
1
-42%
1
+61%
2
+36%
2
-9%
3
+49%
5
+69%
(0)
N/A
0
N/A
(0)
N/A
1
N/A
4
+261%
3
-32%
0
-98%
0
+492%
2
+305%
(2)
N/A
(0)
+91%
3
N/A
(3)
N/A
(1)
+71%
(0)
+91%
(7)
-8 268%
2
N/A
2
-31%
8
+445%
3
-69%
10
+268%
6
-35%
(3)
N/A
4
N/A
(4)
N/A
(2)
+54%
1
N/A
1
+4%
Free Cash Flow
Free Cash Flow
(0)
N/A
(0)
-83%
(0)
+30%
(0)
+74%
(0)
-583%
(0)
-17%
(1)
-15%
(1)
+4%
(0)
+53%
(0)
+24%
(0)
+16%
(0)
-25%
(0)
+10%
(0)
-11%
(0)
+30%
(0)
-14%
(0)
-6%
(0)
-24%
(0)
-57%
(0)
+3%
(0)
-47%
(1)
-26%
(1)
-36%
(1)
-29%
(1)
-2%
(1)
+20%
(1)
+21%
(0)
+74%
0
N/A
(1)
N/A
(1)
-33%
(1)
-25%
(1)
-46%
(2)
-33%
(2)
-3%
(2)
-17%
(2)
+6%
(2)
+24%
(2)
-22%
(2)
-2%
(2)
-12%
(2)
-12%
(2)
+11%
(2)
-13%
(3)
-9%
(2)
+8%
(3)
-6%
(2)
+16%
(2)
+28%
(1)
+31%
(1)
+52%
(0)
+67%
(0)
-6%
(0)
+39%
(0)
N/A
(0)
-134%
(0)
+22%
(0)
-55%
(1)
-94%
(1)
-14%
(1)
-8%
1
N/A
2
+116%
2
-8%
4
+72%
3
-8%
2
-26%
2
-31%
1
-64%
(0)
N/A
(1)
-87%
(1)
-62%
(2)
-42%
(3)
-52%
(3)
-17%
(2)
+29%
(0)
+79%
0
N/A
(0)
N/A
(0)
-498%
(0)
-35%
(0)
+92%
0
N/A
1
+161%
1
+0%
1
-53%
(2)
N/A
(3)
-60%
(3)
+5%
(3)
+13%
0
N/A
1
+295%
3
+104%