Murchison Minerals Ltd
XTSX:MUR
Balance Sheet
Balance Sheet Decomposition
Murchison Minerals Ltd
Murchison Minerals Ltd
Balance Sheet
Murchison Minerals Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
2
|
5
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
2
|
4
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
1
|
|
| Cash Equivalents |
0
|
0
|
2
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
2
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
0
|
5
|
6
|
3
|
5
|
4
|
2
|
2
|
0
|
0
|
0
|
1
|
0
|
2
|
4
|
1
|
2
|
2
|
2
|
3
|
2
|
1
|
|
| PP&E Net |
0
|
0
|
1
|
4
|
8
|
5
|
7
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
1
|
4
|
8
|
5
|
7
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
0
N/A
|
0
N/A
|
6
+1 228%
|
11
+73%
|
11
+4%
|
10
-5%
|
11
+4%
|
2
-79%
|
2
+6%
|
1
-69%
|
1
-13%
|
0
-29%
|
1
+214%
|
0
-67%
|
2
+397%
|
4
+86%
|
1
-70%
|
2
+20%
|
2
+38%
|
2
0%
|
3
+24%
|
2
-15%
|
1
-62%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
1
|
2
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
N/A
|
2
+15 400%
|
2
+18%
|
2
+7%
|
1
-53%
|
1
+45%
|
0
-79%
|
0
-50%
|
0
+50%
|
0
-67%
|
0
+214%
|
0
+9%
|
0
-42%
|
0
+241%
|
1
+117%
|
0
-83%
|
0
+104%
|
0
-37%
|
0
+92%
|
0
-3%
|
0
-54%
|
0
-22%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
0
|
0
|
6
|
10
|
11
|
16
|
18
|
21
|
22
|
21
|
21
|
21
|
25
|
25
|
27
|
29
|
29
|
30
|
32
|
36
|
42
|
43
|
44
|
|
| Retained Earnings |
0
|
0
|
1
|
1
|
4
|
9
|
10
|
22
|
23
|
23
|
24
|
25
|
24
|
25
|
25
|
25
|
28
|
29
|
30
|
34
|
39
|
41
|
43
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
0
-2%
|
5
+913%
|
9
+92%
|
9
+3%
|
9
+5%
|
10
+0%
|
2
-79%
|
2
+14%
|
1
-77%
|
1
+9%
|
0
-59%
|
1
+401%
|
0
-72%
|
2
+460%
|
3
+78%
|
1
-66%
|
1
+7%
|
2
+60%
|
2
-11%
|
2
+31%
|
2
-8%
|
1
-66%
|
|
| Total Liabilities & Equity |
0
N/A
|
0
N/A
|
6
+1 228%
|
11
+73%
|
11
+3%
|
10
-5%
|
11
+4%
|
2
-79%
|
2
+6%
|
1
-69%
|
1
-13%
|
0
-29%
|
1
+214%
|
0
-67%
|
2
+397%
|
4
+86%
|
1
-70%
|
2
+20%
|
2
+38%
|
2
0%
|
3
+24%
|
2
-15%
|
1
-62%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
2
|
8
|
11
|
13
|
15
|
|