Nubeva Technologies Ltd
XTSX:NBVA
Income Statement
Earnings Waterfall
Nubeva Technologies Ltd
Income Statement
Nubeva Technologies Ltd
| Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
+100%
|
1
+195%
|
1
+101%
|
2
+49%
|
3
+33%
|
1
-70%
|
3
+196%
|
2
-31%
|
1
-44%
|
0
-84%
|
0
+0%
|
1
+562%
|
2
+69%
|
2
+11%
|
2
0%
|
1
-46%
|
0
-67%
|
0
-32%
|
0
+20%
|
0
+21%
|
1
+269%
|
2
+65%
|
3
+47%
|
3
+11%
|
3
-24%
|
2
-30%
|
1
-40%
|
1
-32%
|
1
-12%
|
1
-17%
|
0
-40%
|
0
+21%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(2)
|
(2)
|
(6)
|
(4)
|
(9)
|
(4)
|
(9)
|
(8)
|
(6)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(5)
|
(3)
|
(6)
|
(6)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(3)
|
(0)
|
(3)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
-15%
|
(2)
-16%
|
(4)
-149%
|
(2)
+46%
|
(7)
-183%
|
(3)
+59%
|
(7)
-146%
|
(7)
+0%
|
(5)
+19%
|
(4)
+28%
|
(4)
+3%
|
(3)
+31%
|
(2)
+29%
|
(1)
+30%
|
(1)
-15%
|
(3)
-79%
|
(3)
-30%
|
(3)
+4%
|
(3)
+5%
|
(3)
+5%
|
(2)
+31%
|
(2)
+6%
|
(1)
+42%
|
(1)
+21%
|
(1)
-49%
|
(1)
+6%
|
(1)
-12%
|
(1)
+18%
|
(1)
+15%
|
(1)
+8%
|
(1)
-23%
|
(1)
+13%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
(3)
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(2)
-15%
|
(4)
-191%
|
(4)
+0%
|
(5)
-13%
|
(8)
-61%
|
(4)
+49%
|
(9)
-128%
|
(9)
0%
|
(7)
+28%
|
(4)
+43%
|
(3)
+8%
|
(2)
+36%
|
(1)
+38%
|
(1)
+45%
|
(1)
-35%
|
(2)
-116%
|
(3)
-37%
|
(3)
-7%
|
(3)
+2%
|
(3)
+3%
|
(2)
+28%
|
(2)
+28%
|
(1)
+57%
|
(0)
+55%
|
(1)
-124%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+40%
|
(1)
N/A
|
(1)
-36%
|
(1)
+18%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(2)
|
(4)
|
(4)
|
(5)
|
(8)
|
(4)
|
(9)
|
(9)
|
(7)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
|
| Net Income (Common) |
(1)
N/A
|
(2)
-15%
|
(5)
-226%
|
(4)
+13%
|
(4)
+1%
|
(7)
-59%
|
(4)
+47%
|
(8)
-116%
|
(8)
-8%
|
(6)
+25%
|
(4)
+38%
|
(3)
+8%
|
(2)
+36%
|
(1)
+38%
|
(1)
+45%
|
(1)
-35%
|
(2)
-116%
|
(3)
-37%
|
(3)
-7%
|
(3)
+2%
|
(3)
+3%
|
(2)
+28%
|
(2)
+24%
|
(1)
+60%
|
(0)
+55%
|
(1)
-124%
|
(0)
+100%
|
(0)
-14 786%
|
(0)
+84%
|
0
N/A
|
(1)
N/A
|
(1)
-29%
|
(1)
+19%
|
|
| EPS (Diluted) |
-0.03
N/A
|
-0.04
-33%
|
-0.09
-125%
|
-0.08
+11%
|
-0.09
-12%
|
-0.14
-56%
|
-0.07
+50%
|
-0.13
-86%
|
-0.14
-8%
|
-0.12
+14%
|
-0.07
+42%
|
-0.06
+14%
|
-0.04
+33%
|
-0.02
+50%
|
-0.01
+50%
|
-0.02
-100%
|
-0.04
-100%
|
-0.05
-25%
|
-0.05
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.03
+40%
|
-0.03
N/A
|
-0.01
+67%
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|