Neptune Digital Assets Corp
XTSX:NDA
Cash Flow Statement
Cash Flow Statement
Neptune Digital Assets Corp
Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||
Net Income |
0
|
1
|
4
|
(3)
|
(2)
|
4
|
0
|
2
|
(21)
|
(29)
|
(27)
|
(22)
|
0
|
(3)
|
(3)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
Other Non-Cash Items |
(1)
|
(1)
|
(4)
|
3
|
0
|
(6)
|
(2)
|
(4)
|
20
|
27
|
25
|
18
|
1
|
(1)
|
(0)
|
|
Change in Working Capital |
0
|
0
|
0
|
(1)
|
0
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
(0)
|
|
Cash from Operating Activities |
(0)
N/A
|
(0)
+9%
|
(0)
-29%
|
(1)
-75%
|
(1)
-40%
|
(1)
-35%
|
(2)
-18%
|
(1)
+12%
|
(0)
+69%
|
(1)
-55%
|
(1)
-100%
|
(2)
-27%
|
(3)
-87%
|
(4)
-23%
|
(3)
+20%
|
|
Investing Cash Flow | ||||||||||||||||
Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
(0)
|
0
|
(0)
|
0
|
0
|
|
Other Items |
(0)
|
0
|
(1)
|
(38)
|
(37)
|
(33)
|
(32)
|
6
|
9
|
3
|
4
|
3
|
1
|
2
|
2
|
|
Cash from Investing Activities |
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(38)
-7 449%
|
(37)
+1%
|
(33)
+12%
|
(36)
-10%
|
2
N/A
|
5
+158%
|
(1)
N/A
|
4
N/A
|
3
-27%
|
1
-45%
|
2
+67%
|
2
-38%
|
|
Financing Cash Flow | ||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
1
|
42
|
42
|
0
|
41
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
(0)
|
0
|
(0)
|
(3)
|
(3)
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
0
N/A
|
0
N/A
|
1
N/A
|
39
+5 267%
|
39
+0%
|
0
N/A
|
38
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Change in Cash | ||||||||||||||||
Net Change in Cash |
(0)
N/A
|
(0)
+8%
|
(0)
+40%
|
(0)
+13%
|
0
N/A
|
4
+10 664%
|
(0)
N/A
|
0
N/A
|
5
+846%
|
(2)
N/A
|
2
N/A
|
1
-59%
|
(2)
N/A
|
(2)
+11%
|
(2)
-6%
|
|
Free Cash Flow | ||||||||||||||||
Free Cash Flow |
(0)
N/A
|
(0)
+9%
|
(0)
-29%
|
(1)
-75%
|
(1)
-40%
|
(1)
-35%
|
(6)
-304%
|
(6)
+3%
|
(5)
+19%
|
(5)
-6%
|
(1)
+70%
|
(2)
-26%
|
(3)
-88%
|
(4)
-22%
|
(3)
+20%
|