First Time Loading...

Newtopia Inc
XTSX:NEWU

Watchlist Manager
Newtopia Inc Logo
Newtopia Inc
XTSX:NEWU
Watchlist
Price: 0.07 CAD Market Closed
Updated: Apr 19, 2024

Intrinsic Value

NEWU doesn't have a meaningful market cap.
NEWU's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Newtopia, Inc. is a health technology company, which engages in the development and delivery of disease prevention solutions. [ Read More ]

The intrinsic value of one NEWU stock under the Base Case scenario is 0.14 CAD. Compared to the current market price of 0.07 CAD, Newtopia Inc is Undervalued by 50%.

Key Points:
NEWU Intrinsic Value
Base Case
0.14 CAD
Undervaluation 50%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Newtopia Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NEWU stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Newtopia Inc

Provide an overview of the primary business activities
of Newtopia Inc.

What unique competitive advantages
does Newtopia Inc hold over its rivals?

What risks and challenges
does Newtopia Inc face in the near future?

Summarize the latest earnings call
of Newtopia Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Newtopia Inc.

Provide P/S
for Newtopia Inc.

Provide P/E
for Newtopia Inc.

Provide P/OCF
for Newtopia Inc.

Provide P/FCFE
for Newtopia Inc.

Provide P/B
for Newtopia Inc.

Provide EV/S
for Newtopia Inc.

Provide EV/GP
for Newtopia Inc.

Provide EV/EBITDA
for Newtopia Inc.

Provide EV/EBIT
for Newtopia Inc.

Provide EV/OCF
for Newtopia Inc.

Provide EV/FCFF
for Newtopia Inc.

Provide EV/IC
for Newtopia Inc.

Show me price targets
for Newtopia Inc made by professional analysts.

What are the Revenue projections
for Newtopia Inc?

How accurate were the past Revenue estimates
for Newtopia Inc?

What are the Net Income projections
for Newtopia Inc?

How accurate were the past Net Income estimates
for Newtopia Inc?

What are the EPS projections
for Newtopia Inc?

How accurate were the past EPS estimates
for Newtopia Inc?

What are the EBIT projections
for Newtopia Inc?

How accurate were the past EBIT estimates
for Newtopia Inc?

Compare the revenue forecasts
for Newtopia Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Newtopia Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Newtopia Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Newtopia Inc compared to its peers.

Compare the P/E ratios
of Newtopia Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Newtopia Inc with its peers.

Analyze the financial leverage
of Newtopia Inc compared to its main competitors.

Show all profitability ratios
for Newtopia Inc.

Provide ROE
for Newtopia Inc.

Provide ROA
for Newtopia Inc.

Provide ROIC
for Newtopia Inc.

Provide ROCE
for Newtopia Inc.

Provide Gross Margin
for Newtopia Inc.

Provide Operating Margin
for Newtopia Inc.

Provide Net Margin
for Newtopia Inc.

Provide FCF Margin
for Newtopia Inc.

Show all solvency ratios
for Newtopia Inc.

Provide D/E Ratio
for Newtopia Inc.

Provide D/A Ratio
for Newtopia Inc.

Provide Interest Coverage Ratio
for Newtopia Inc.

Provide Altman Z-Score Ratio
for Newtopia Inc.

Provide Quick Ratio
for Newtopia Inc.

Provide Current Ratio
for Newtopia Inc.

Provide Cash Ratio
for Newtopia Inc.

What is the historical Revenue growth
over the last 5 years for Newtopia Inc?

What is the historical Net Income growth
over the last 5 years for Newtopia Inc?

What is the current Free Cash Flow
of Newtopia Inc?

Financials

Balance Sheet Decomposition
Newtopia Inc

Current Assets 2.8m
Cash & Short-Term Investments 575.6k
Receivables 1.8m
Other Current Assets 443k
Non-Current Assets 2.6m
PP&E 5.6k
Intangibles 2.6m
Other Non-Current Assets -10
Current Liabilities 9m
Accounts Payable 1.9m
Short-Term Debt 6.9m
Other Current Liabilities 154.7k
Non-Current Liabilities 2.8m
Long-Term Debt 2.8m
Efficiency

Earnings Waterfall
Newtopia Inc

Revenue
10.6m CAD
Cost of Revenue
-4.6m CAD
Gross Profit
6m CAD
Operating Expenses
-9.3m CAD
Operating Income
-3.3m CAD
Other Expenses
-1.6m CAD
Net Income
-5m CAD

Free Cash Flow Analysis
Newtopia Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

NEWU Profitability Score
Profitability Due Diligence

Newtopia Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Exceptional ROE
ROIC is Increasing
43/100
Profitability
Score

Newtopia Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

NEWU Solvency Score
Solvency Due Diligence

Newtopia Inc's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
20/100
Solvency
Score

Newtopia Inc's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NEWU Price Targets Summary
Newtopia Inc

Wall Street analysts forecast NEWU stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NEWU is 0.4 CAD .

Lowest
Price Target
Not Available
Average
Price Target
0.4 CAD
471% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

NEWU Price
Newtopia Inc

1M 1M
-22%
6M 6M
-26%
1Y 1Y
-22%
3Y 3Y
-86%
5Y 5Y
-89%
10Y 10Y
-89%
Annual Price Range
0.07
52w Low
0.05
52w High
0.12
Price Metrics
Average Annual Return -34.51%
Standard Deviation of Annual Returns 46.99%
Max Drawdown -98%
Shares Statistics
Market Capitalization 11.1m CAD
Shares Outstanding 158 335 300
Percentage of Shares Shorted 0.01%

NEWU Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Newtopia Inc Logo
Newtopia Inc

Country

Canada

Industry

Health Care

Market Cap

11.1m CAD

Dividend Yield

0%

Description

Newtopia, Inc. is a health technology company, which engages in the development and delivery of disease prevention solutions. The company is headquartered in Toronto, Ontario. The company went IPO on 2020-05-04. The firm provides disease prevention solutions by leveraging technology, behavioral science and genetics to help individuals prevent chronic diseases. The firm's Newtopia platform leverages precision health tools including, genetic testing and behavioral evaluations, to develop and implement personalized experiences combining the human intervention with the digital interaction. The company partners with insurers and employers and focuses its efforts on employees or members at risk of developing chronic diseases, including but not limited to obesity, type two diabetes, heart disease, stroke or fatty liver disease. Its personalized program focuses to manage five primary metabolic risk factors of chronic disease, including body mass index (BMI), blood pressure, blood glucose, triglycerides and cholesterol. In addition to its solution for lowering risk for metabolic syndrome, the Company also delivers individualized support.

Contact

ONTARIO
TORONTO
4101 Yonge Street, Suite 706
+14162230212.0

IPO

2020-05-04

Employees

-

Officers

Founder, CEO & Chairman
Mr. Jeffrey Ruby J.D.
Chief Growth Officer & COO
Ms. Lara Dodo
Chief Information, Privacy & Security Officer and Head of Technology Operations
Mr. Peter Seider
Chief Financial Officer
Mr. Collin Swenson
Senior Vice President of Marketing
Mr. Rob Halpern
Head of Behavioral & Mental Health
Dr. Karyn Hood C. Psych, Ph.D.
Show More
Senior Vice President
Ms. Rikki Bennie
Senior Vice President of Commercial
Mr. Mark Jackson
Head of Genetics
Louis Perusse Ph.D.
Senior Vice President of Outcomes, Analytics & Reporting
Mr. Leonard Fensterheim
Show Less

See Also

Discover More
What is the Intrinsic Value of one NEWU stock?

The intrinsic value of one NEWU stock under the Base Case scenario is 0.14 CAD.

Is NEWU stock undervalued or overvalued?

Compared to the current market price of 0.07 CAD, Newtopia Inc is Undervalued by 50%.