New Found Gold Corp
XTSX:NFG
Income Statement
Earnings Waterfall
New Found Gold Corp
Income Statement
New Found Gold Corp
| Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||
| Operating Expenses |
(5)
|
(10)
|
(19)
|
(38)
|
(45)
|
(61)
|
(66)
|
(57)
|
(64)
|
(64)
|
(72)
|
(89)
|
(88)
|
(105)
|
(112)
|
(103)
|
(96)
|
(81)
|
(66)
|
(60)
|
(55)
|
(53)
|
(55)
|
|
| Selling, General & Administrative |
(4)
|
(8)
|
(14)
|
(30)
|
(31)
|
(35)
|
(31)
|
(14)
|
(15)
|
(9)
|
(9)
|
(16)
|
(17)
|
(17)
|
(16)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(8)
|
(9)
|
(11)
|
|
| Research & Development |
(1)
|
(2)
|
(4)
|
(8)
|
(10)
|
(21)
|
(30)
|
(42)
|
(49)
|
(55)
|
(62)
|
(71)
|
(80)
|
(87)
|
(95)
|
(94)
|
(87)
|
(72)
|
(58)
|
(53)
|
(44)
|
(43)
|
(43)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(5)
N/A
|
(10)
-80%
|
(19)
-92%
|
(38)
-105%
|
(45)
-18%
|
(61)
-34%
|
(66)
-9%
|
(57)
+14%
|
(64)
-13%
|
(64)
0%
|
(72)
-13%
|
(89)
-23%
|
(88)
+0%
|
(105)
-19%
|
(112)
-7%
|
(103)
+7%
|
(96)
+8%
|
(81)
+16%
|
(66)
+18%
|
(60)
+8%
|
(55)
+9%
|
(53)
+4%
|
(55)
-5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||
| Interest Income Expense |
(5)
|
10
|
7
|
(0)
|
8
|
15
|
(6)
|
(1)
|
(14)
|
(45)
|
(22)
|
(18)
|
(9)
|
(1)
|
(1)
|
(3)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
1
|
2
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
(0)
|
2
|
3
|
5
|
(0)
|
10
|
13
|
15
|
0
|
0
|
5
|
(0)
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
2
|
4
|
4
|
4
|
7
|
0
|
0
|
0
|
17
|
10
|
17
|
24
|
22
|
24
|
15
|
11
|
12
|
8
|
7
|
7
|
|
| Pre-Tax Income |
(11)
N/A
|
(0)
+100%
|
(11)
-40 834%
|
(33)
-194%
|
(31)
+4%
|
(38)
-22%
|
(62)
-63%
|
(51)
+19%
|
(68)
-34%
|
(96)
-41%
|
(79)
+17%
|
(90)
-14%
|
(88)
+3%
|
(79)
+10%
|
(84)
-6%
|
(80)
+5%
|
(73)
+9%
|
(69)
+5%
|
(57)
+17%
|
(50)
+12%
|
(46)
+8%
|
(44)
+3%
|
(46)
-3%
|
|
| Net Income | ||||||||||||||||||||||||
| Income from Continuing Operations |
(11)
|
(0)
|
(11)
|
(33)
|
(31)
|
(38)
|
(62)
|
(51)
|
(68)
|
(96)
|
(79)
|
(90)
|
(88)
|
(79)
|
(84)
|
(80)
|
(73)
|
(69)
|
(57)
|
(50)
|
(46)
|
(44)
|
(46)
|
|
| Net Income (Common) |
(11)
N/A
|
(0)
+100%
|
(11)
-40 834%
|
(33)
-194%
|
(31)
+4%
|
(38)
-22%
|
(62)
-63%
|
(51)
+19%
|
(68)
-34%
|
(96)
-41%
|
(79)
+17%
|
(90)
-14%
|
(88)
+3%
|
(79)
+10%
|
(84)
-6%
|
(80)
+5%
|
(73)
+9%
|
(69)
+5%
|
(57)
+17%
|
(50)
+12%
|
(46)
+8%
|
(44)
+3%
|
(46)
-3%
|
|
| EPS (Diluted) |
-0.11
N/A
|
0
N/A
|
-0.08
N/A
|
-0.29
-262%
|
-0.21
+28%
|
-0.25
-19%
|
-0.42
-68%
|
-0.33
+21%
|
-0.42
-27%
|
-0.6
-43%
|
-0.48
+20%
|
-0.54
-13%
|
-0.52
+4%
|
-0.46
+12%
|
-0.48
-4%
|
-0.45
+6%
|
-0.4
+11%
|
-0.38
+5%
|
-0.3
+21%
|
-0.26
+13%
|
-0.23
+12%
|
-0.22
+4%
|
-0.19
+14%
|
|