Northern Graphite Corp
XTSX:NGC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Northern Graphite Corp
XTSX:NGC
|
CA |
Balance Sheet
Balance Sheet Decomposition
Northern Graphite Corp
Northern Graphite Corp
Balance Sheet
Northern Graphite Corp
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
2
|
8
|
3
|
2
|
1
|
1
|
4
|
2
|
1
|
1
|
4
|
5
|
3
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
2
|
8
|
3
|
2
|
1
|
1
|
4
|
2
|
1
|
1
|
4
|
5
|
3
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
2
|
2
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
17
|
9
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
|
| Total Current Assets |
0
|
0
|
0
|
1
|
2
|
8
|
4
|
2
|
2
|
1
|
4
|
3
|
1
|
1
|
5
|
30
|
25
|
12
|
|
| PP&E Net |
2
|
2
|
1
|
2
|
4
|
8
|
10
|
11
|
12
|
12
|
12
|
13
|
13
|
13
|
14
|
59
|
58
|
58
|
|
| PP&E Gross |
2
|
2
|
1
|
2
|
4
|
8
|
10
|
11
|
12
|
12
|
0
|
13
|
13
|
13
|
14
|
59
|
58
|
58
|
|
| Accumulated Depreciation |
1
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
9
|
12
|
16
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
9
|
4
|
3
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
|
| Total Assets |
2
N/A
|
2
-16%
|
1
-38%
|
3
+98%
|
6
+157%
|
16
+156%
|
15
-10%
|
14
-6%
|
14
+1%
|
13
-5%
|
17
+27%
|
16
-3%
|
16
-4%
|
15
-4%
|
20
+29%
|
102
+418%
|
91
-10%
|
77
-15%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
4
|
7
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
|
| Short-Term Debt |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
25
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
15
|
|
| Total Current Liabilities |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
10
|
15
|
49
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
17
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
2
|
|
| Other Liabilities |
10
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
38
|
42
|
46
|
|
| Total Liabilities |
10
N/A
|
11
+8%
|
12
+3%
|
1
-91%
|
1
-29%
|
1
+3%
|
1
-25%
|
1
+9%
|
1
-19%
|
0
-24%
|
0
+10%
|
1
+28%
|
0
-19%
|
1
+22%
|
2
+248%
|
66
+3 308%
|
75
+15%
|
99
+31%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
3
|
8
|
20
|
20
|
20
|
21
|
21
|
25
|
25
|
25
|
25
|
31
|
53
|
57
|
68
|
|
| Retained Earnings |
8
|
9
|
10
|
1
|
3
|
7
|
9
|
10
|
11
|
11
|
11
|
12
|
12
|
13
|
16
|
20
|
44
|
93
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
1
|
3
|
3
|
3
|
3
|
3
|
2
|
3
|
2
|
2
|
3
|
4
|
5
|
5
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
|
| Total Equity |
8
N/A
|
9
-15%
|
10
-12%
|
1
N/A
|
6
+304%
|
16
+177%
|
14
-9%
|
13
-6%
|
14
+2%
|
13
-4%
|
17
+27%
|
16
-4%
|
15
-4%
|
15
-4%
|
18
+21%
|
36
+104%
|
16
-56%
|
21
N/A
|
|
| Total Liabilities & Equity |
2
N/A
|
2
-16%
|
1
-38%
|
3
+98%
|
6
+157%
|
16
+156%
|
15
-10%
|
14
-6%
|
14
+1%
|
13
-5%
|
17
+27%
|
16
-3%
|
16
-4%
|
15
-4%
|
20
+29%
|
102
+418%
|
91
-10%
|
77
-15%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
31
|
31
|
31
|
32
|
37
|
49
|
49
|
49
|
51
|
51
|
65
|
65
|
65
|
65
|
81
|
121
|
130
|
131
|
|