FuelPositive Corp
XTSX:NHHH
Income Statement
Earnings Waterfall
FuelPositive Corp
Income Statement
FuelPositive Corp
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(6)
|
(1)
|
(2)
|
(2)
|
(3)
|
(6)
|
(8)
|
(10)
|
(10)
|
(9)
|
(17)
|
(12)
|
(13)
|
(12)
|
(13)
|
(12)
|
(11)
|
(11)
|
(10)
|
(8)
|
(6)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(6)
|
(7)
|
(8)
|
(7)
|
(7)
|
(9)
|
(9)
|
(11)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(6)
|
(4)
|
(2)
|
|
| Research & Development |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Depreciation & Amortization |
0
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
|
| Other Operating Expenses |
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(6)
N/A
|
(1)
+76%
|
(2)
-20%
|
(2)
-38%
|
(3)
-49%
|
(6)
-84%
|
(8)
-19%
|
(10)
-26%
|
(10)
0%
|
(9)
+11%
|
(17)
-105%
|
(12)
+32%
|
(13)
-13%
|
(12)
+12%
|
(13)
-9%
|
(12)
+4%
|
(11)
+12%
|
(11)
-4%
|
(10)
+15%
|
(8)
+19%
|
(6)
+19%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(3)
|
(6)
|
0
|
(5)
|
(5)
|
(1)
|
0
|
0
|
(1)
|
(8)
|
(8)
|
(8)
|
(8)
|
|
| Pre-Tax Income |
(6)
N/A
|
(1)
+76%
|
(2)
-20%
|
(2)
-37%
|
(4)
-48%
|
(6)
-82%
|
(9)
-39%
|
(12)
-36%
|
(12)
0%
|
(14)
-17%
|
(17)
-22%
|
(16)
+6%
|
(18)
-11%
|
(13)
+27%
|
(13)
+2%
|
(12)
+4%
|
(12)
+3%
|
(19)
-59%
|
(17)
+9%
|
(16)
+11%
|
(14)
+9%
|
|
| Net Income | ||||||||||||||||||||||
| Income from Continuing Operations |
(6)
|
(1)
|
(2)
|
(2)
|
(4)
|
(6)
|
(9)
|
(12)
|
(12)
|
(14)
|
(17)
|
(16)
|
(18)
|
(13)
|
(13)
|
(12)
|
(12)
|
(19)
|
(17)
|
(16)
|
(14)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Net Income (Common) |
(6)
N/A
|
(1)
+78%
|
(2)
-34%
|
(3)
-72%
|
(4)
-36%
|
(7)
-69%
|
(9)
-35%
|
(12)
-36%
|
(12)
+1%
|
(14)
-16%
|
(17)
-22%
|
(16)
+7%
|
(18)
-13%
|
(13)
+26%
|
(13)
+2%
|
(12)
+5%
|
(12)
+4%
|
(19)
-61%
|
(17)
+11%
|
(15)
+10%
|
(14)
+7%
|
|
| EPS (Diluted) |
-0.04
N/A
|
-0.01
+75%
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.04
-33%
|
-0.04
N/A
|
-0.04
N/A
|
-0.05
-25%
|
-0.04
+20%
|
-0.05
-25%
|
-0.04
+20%
|
-0.03
+25%
|
-0.03
N/A
|
-0.03
N/A
|
-0.05
-67%
|
-0.03
+40%
|
-0.02
+33%
|
-0.02
N/A
|
|