Surge Battery Metals Inc
XTSX:NILI
Cash Flow Statement
Cash Flow Statement
Surge Battery Metals Inc
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||
| Net Income |
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(5)
|
(8)
|
(9)
|
(10)
|
(10)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
6
|
4
|
6
|
5
|
4
|
4
|
3
|
2
|
|
| Other Non-Cash Items |
1
|
1
|
0
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
(0)
|
1
|
1
|
2
|
5
|
6
|
6
|
6
|
5
|
6
|
6
|
5
|
4
|
|
| Change in Working Capital |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(0)
+63%
|
(0)
+55%
|
(0)
-186%
|
(1)
-36%
|
(1)
-99%
|
(2)
-66%
|
(2)
+20%
|
(2)
-44%
|
(2)
+8%
|
(2)
+5%
|
(2)
-18%
|
(3)
-21%
|
(4)
-21%
|
(4)
-3%
|
(4)
-15%
|
(3)
+19%
|
(3)
+15%
|
(3)
+4%
|
(3)
+6%
|
(3)
-9%
|
(3)
+4%
|
|
| Investing Cash Flow | |||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
|
| Other Items |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(3)
|
0
|
1
|
3
|
2
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
0
N/A
|
0
+12%
|
1
+1 279%
|
1
-12%
|
0
-43%
|
0
-2%
|
(1)
N/A
|
(1)
+34%
|
(1)
-5%
|
(2)
-128%
|
(1)
+33%
|
(3)
-149%
|
(6)
-128%
|
(7)
-13%
|
(4)
+40%
|
(3)
+18%
|
(1)
+75%
|
(1)
+26%
|
(4)
-510%
|
(3)
+33%
|
(2)
+11%
|
|
| Financing Cash Flow | |||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
0
|
0
|
2
|
3
|
5
|
6
|
0
|
2
|
1
|
1
|
2
|
1
|
3
|
3
|
2
|
3
|
1
|
1
|
1
|
0
|
0
|
|
| Other |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
|
| Cash from Financing Activities |
1
N/A
|
0
-94%
|
0
N/A
|
2
N/A
|
3
+39%
|
5
+47%
|
6
+14%
|
0
N/A
|
2
N/A
|
1
-69%
|
1
-5%
|
2
+223%
|
11
+415%
|
13
+17%
|
13
-4%
|
11
-10%
|
3
-74%
|
1
-66%
|
1
-5%
|
1
-25%
|
3
+336%
|
3
0%
|
|
| Change in Cash | |||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
(0)
-7%
|
(0)
+62%
|
3
N/A
|
3
+24%
|
4
+19%
|
4
-3%
|
1
-86%
|
(1)
N/A
|
(2)
-200%
|
(3)
-37%
|
(1)
+57%
|
6
N/A
|
4
-35%
|
2
-39%
|
3
+38%
|
(4)
N/A
|
(3)
+29%
|
(2)
+11%
|
(6)
-134%
|
(2)
+60%
|
(2)
+17%
|
|
| Free Cash Flow | |||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(0)
+68%
|
(0)
+56%
|
(0)
-192%
|
(1)
-44%
|
(2)
-140%
|
(2)
-51%
|
(3)
-8%
|
(3)
-15%
|
(3)
+5%
|
(4)
-27%
|
(3)
+4%
|
(5)
-31%
|
(7)
-43%
|
(7)
-14%
|
(8)
-11%
|
(8)
+6%
|
(7)
+13%
|
(6)
+17%
|
(5)
+2%
|
(6)
-2%
|
(5)
+7%
|
|