Nickel 28 Capital Corp
XTSX:NKL
Balance Sheet
Balance Sheet Decomposition
Nickel 28 Capital Corp
Nickel 28 Capital Corp
Balance Sheet
Nickel 28 Capital Corp
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Jan-2022 | Jan-2023 | Jan-2024 | Jan-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
0
|
0
|
4
|
6
|
4
|
2
|
8
|
8
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
2
|
8
|
8
|
|
| Cash Equivalents |
0
|
0
|
4
|
6
|
4
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
16
|
4
|
10
|
3
|
2
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
0
|
6
|
22
|
8
|
12
|
11
|
10
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
26
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
8
|
133
|
129
|
127
|
117
|
105
|
96
|
|
| Other Long-Term Assets |
1
|
23
|
26
|
25
|
25
|
25
|
25
|
25
|
|
| Total Assets |
1
N/A
|
31
+2 544%
|
191
+514%
|
176
-8%
|
160
-9%
|
155
-3%
|
142
-8%
|
131
-8%
|
|
| Liabilities | |||||||||
| Accounts Payable |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
17
|
15
|
13
|
21
|
9
|
5
|
|
| Other Current Liabilities |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
1
|
2
|
19
|
16
|
13
|
22
|
10
|
6
|
|
| Long-Term Debt |
0
|
0
|
107
|
92
|
61
|
35
|
35
|
31
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
3
|
8
|
11
|
11
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
2
+53%
|
125
+6 110%
|
107
-14%
|
77
-29%
|
64
-16%
|
55
-14%
|
48
-12%
|
|
| Equity | |||||||||
| Common Stock |
0
|
0
|
66
|
66
|
69
|
70
|
72
|
68
|
|
| Retained Earnings |
0
|
0
|
0
|
3
|
14
|
21
|
15
|
14
|
|
| Other Equity |
0
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
29
N/A
|
66
+126%
|
69
+5%
|
84
+21%
|
91
+9%
|
87
-5%
|
82
-5%
|
|
| Total Liabilities & Equity |
1
N/A
|
31
+2 544%
|
191
+514%
|
176
-8%
|
160
-9%
|
155
-3%
|
142
-8%
|
131
-8%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
83
|
83
|
83
|
85
|
91
|
92
|
95
|
89
|
|