Neo Lithium Corp
XTSX:NLC
Balance Sheet
Balance Sheet Decomposition
Neo Lithium Corp
Current Assets | 55.5m |
Cash & Short-Term Investments | 55m |
Receivables | 139.3k |
Other Current Assets | 298.1k |
Non-Current Assets | 53.5m |
PP&E | 53.5m |
Other Non-Current Assets | -10 |
Current Liabilities | 2.7m |
Accounts Payable | 850.6k |
Accrued Liabilities | 1.9m |
Other Current Liabilities | 22k |
Non-Current Liabilities | 17.1k |
Other Non-Current Liabilities | 17.1k |
Balance Sheet
Neo Lithium Corp
Jul-2014 | Jul-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
0
|
1
|
13
|
12
|
10
|
4
|
2
|
|
Cash |
0
|
0
|
13
|
12
|
10
|
4
|
2
|
|
Cash Equivalents |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
49
|
35
|
27
|
31
|
|
Total Receivables |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
0
|
1
|
14
|
62
|
45
|
31
|
33
|
|
PP&E Net |
0
|
0
|
4
|
16
|
30
|
35
|
37
|
|
PP&E Gross |
0
|
0
|
4
|
16
|
30
|
35
|
37
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
1
|
2
|
2
|
|
Total Assets |
0
N/A
|
1
+55%
|
18
+3 001%
|
78
+325%
|
75
-3%
|
66
-12%
|
70
+6%
|
|
Liabilities | ||||||||
Accounts Payable |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
Accrued Liabilities |
0
|
0
|
0
|
1
|
1
|
1
|
2
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
0
|
0
|
1
|
2
|
2
|
1
|
3
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
3
|
0
|
|
Total Liabilities |
0
N/A
|
0
N/A
|
1
N/A
|
2
+174%
|
2
-14%
|
4
+98%
|
3
-22%
|
|
Equity | ||||||||
Common Stock |
0
|
1
|
26
|
94
|
95
|
95
|
103
|
|
Retained Earnings |
0
|
0
|
8
|
17
|
8
|
6
|
8
|
|
Other Equity |
0
|
0
|
0
|
2
|
14
|
27
|
44
|
|
Total Equity |
0
N/A
|
1
+55%
|
17
+2 862%
|
75
+332%
|
73
-3%
|
62
-15%
|
67
+7%
|
|
Total Liabilities & Equity |
0
N/A
|
1
+55%
|
18
+3 001%
|
78
+325%
|
75
-3%
|
66
-12%
|
70
+6%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
6
|
6
|
66
|
117
|
118
|
118
|
128
|