Noble Mineral Exploration Inc
XTSX:NOB
Income Statement
Earnings Waterfall
Noble Mineral Exploration Inc
Income Statement
Noble Mineral Exploration Inc
| Aug-2006 | Nov-2006 | Feb-2007 | May-2007 | Aug-2007 | Nov-2007 | Feb-2008 | May-2008 | Aug-2008 | Nov-2008 | Feb-2009 | May-2009 | Aug-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
+14%
|
0
N/A
|
0
+13%
|
0
+11%
|
0
+30%
|
0
+15%
|
0
N/A
|
0
+7%
|
0
N/A
|
0
-25%
|
0
-25%
|
0
+44%
|
0
-46%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
+1 121%
|
2
N/A
|
3
+67%
|
3
-5%
|
1
-58%
|
1
0%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(5)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(0)
+22%
|
(1)
-123%
|
(2)
-143%
|
(2)
+23%
|
(2)
-35%
|
(2)
+1%
|
(2)
-10%
|
(2)
+25%
|
(1)
+29%
|
(1)
+18%
|
(1)
+8%
|
(1)
-7%
|
(1)
-6%
|
(1)
+3%
|
(1)
-7%
|
(1)
-2%
|
(2)
-36%
|
(1)
+11%
|
(1)
+6%
|
(2)
-16%
|
(3)
-77%
|
(3)
-3%
|
(2)
+38%
|
(1)
+15%
|
(2)
-6%
|
(2)
-16%
|
(1)
+23%
|
(1)
-2%
|
(2)
-11%
|
(1)
+31%
|
0
N/A
|
1
+195%
|
(2)
N/A
|
2
N/A
|
1
-70%
|
1
+13%
|
(0)
N/A
|
(0)
-28%
|
(0)
-20%
|
(1)
-8%
|
(1)
-2%
|
(0)
+15%
|
(1)
-17%
|
(0)
+16%
|
(0)
+89%
|
(1)
-1 420%
|
(1)
-30%
|
(1)
-23%
|
(1)
+16%
|
(2)
-52%
|
(1)
+26%
|
(1)
-1%
|
(1)
-15%
|
(1)
+40%
|
(1)
-14%
|
(1)
+23%
|
(0)
+35%
|
(1)
-73%
|
(1)
+1%
|
(1)
-19%
|
(1)
-10%
|
(1)
+14%
|
(2)
-73%
|
(2)
-8%
|
(2)
-5%
|
(2)
+2%
|
(1)
+31%
|
(1)
+11%
|
(1)
+5%
|
(1)
+4%
|
(1)
+12%
|
(1)
-14%
|
(1)
+7%
|
(1)
-5%
|
(1)
-9%
|
(1)
+22%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(2)
|
0
|
1
|
2
|
3
|
4
|
4
|
7
|
6
|
2
|
4
|
(3)
|
(7)
|
(7)
|
(10)
|
(7)
|
(3)
|
(2)
|
(1)
|
0
|
1
|
(1)
|
(1)
|
(3)
|
(1)
|
1
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(3)
|
0
|
(6)
|
(6)
|
(4)
|
(4)
|
(2)
|
(2)
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
12
|
13
|
12
|
0
|
1
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-64%
|
(2)
-95%
|
(2)
-27%
|
(2)
+10%
|
(2)
-3%
|
(2)
+1%
|
(3)
-49%
|
(2)
+22%
|
(2)
+1%
|
(3)
-24%
|
(2)
+28%
|
(3)
-51%
|
(3)
-4%
|
(2)
+20%
|
(2)
-1%
|
(2)
+26%
|
(2)
+1%
|
(2)
+10%
|
(2)
-31%
|
(3)
-29%
|
(3)
N/A
|
(3)
-3%
|
(3)
+8%
|
(2)
+23%
|
(3)
-31%
|
(3)
-17%
|
(3)
+7%
|
(2)
+18%
|
(3)
-12%
|
(2)
+18%
|
(1)
+56%
|
(3)
-278%
|
(2)
+34%
|
(5)
-99%
|
(5)
-20%
|
(4)
+32%
|
(5)
-25%
|
(2)
+46%
|
(3)
-2%
|
(1)
+78%
|
(1)
+5%
|
(0)
+64%
|
0
N/A
|
2
+359%
|
1
-43%
|
1
+3%
|
0
-79%
|
(3)
N/A
|
(3)
-3%
|
(3)
-9%
|
(3)
+3%
|
(1)
+67%
|
(1)
+19%
|
1
N/A
|
2
+51%
|
4
+117%
|
4
+4%
|
6
+43%
|
6
-5%
|
2
-72%
|
3
+107%
|
8
+139%
|
4
-48%
|
3
-20%
|
0
-88%
|
(8)
N/A
|
(5)
+37%
|
(2)
+55%
|
(1)
+49%
|
0
N/A
|
0
+659%
|
(1)
N/A
|
(1)
-16%
|
(3)
-127%
|
(2)
+32%
|
(0)
+86%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(1)
|
(3)
|
(2)
|
(5)
|
(5)
|
(4)
|
(5)
|
(2)
|
(3)
|
(1)
|
(1)
|
(0)
|
0
|
2
|
1
|
1
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
1
|
2
|
4
|
4
|
6
|
6
|
2
|
3
|
8
|
4
|
3
|
0
|
(8)
|
(5)
|
(2)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(3)
|
(2)
|
(0)
|
|
| Net Income (Common) |
(0)
N/A
|
(1)
-91%
|
(2)
-140%
|
(2)
-23%
|
(2)
+11%
|
(2)
-3%
|
(1)
+21%
|
(2)
-69%
|
(2)
+37%
|
(1)
+1%
|
(2)
-59%
|
(2)
+32%
|
(3)
-78%
|
(3)
-4%
|
(2)
+20%
|
(2)
-1%
|
(2)
+26%
|
(2)
+1%
|
(2)
+10%
|
(2)
-31%
|
(3)
-29%
|
(3)
N/A
|
(3)
-3%
|
(3)
+8%
|
(2)
+23%
|
(3)
-31%
|
(3)
-17%
|
(3)
+7%
|
(2)
+18%
|
(3)
-12%
|
(2)
+18%
|
(1)
+56%
|
(3)
-278%
|
(2)
+34%
|
(5)
-99%
|
(5)
-20%
|
(4)
+32%
|
(5)
-25%
|
(2)
+46%
|
(3)
-2%
|
(1)
+78%
|
(1)
+5%
|
(0)
+64%
|
0
N/A
|
2
+359%
|
1
-43%
|
1
+3%
|
0
-79%
|
(3)
N/A
|
(3)
-3%
|
(3)
-9%
|
(3)
+3%
|
(1)
+67%
|
(1)
+19%
|
1
N/A
|
2
+51%
|
4
+117%
|
4
+4%
|
6
+43%
|
6
-5%
|
2
-72%
|
3
+107%
|
8
+139%
|
4
-48%
|
3
-20%
|
0
-88%
|
(8)
N/A
|
(5)
+37%
|
(2)
+55%
|
(1)
+49%
|
0
N/A
|
0
+659%
|
(1)
N/A
|
(1)
-16%
|
(3)
-127%
|
(2)
+32%
|
(0)
+86%
|
|
| EPS (Diluted) |
-0.12
N/A
|
-0.19
-58%
|
-0.2
-5%
|
-0.24
-20%
|
-0.29
-21%
|
-0.19
+34%
|
-0.14
+26%
|
-0.23
-64%
|
-0.15
+35%
|
-0.14
+7%
|
-0.22
-57%
|
-0.15
+32%
|
-0.28
-87%
|
-0.29
-4%
|
-0.23
+21%
|
-0.22
+4%
|
-0.15
+32%
|
-0.14
+7%
|
-0.12
+14%
|
-0.12
N/A
|
-0.16
-33%
|
-0.15
+6%
|
-0.15
N/A
|
-0.08
+47%
|
-0.08
N/A
|
-0.09
-12%
|
-0.1
-11%
|
-0.09
+10%
|
-0.08
+11%
|
-0.08
N/A
|
-0.06
+25%
|
-0.02
+67%
|
-0.11
-450%
|
-0.06
+45%
|
-0.13
-117%
|
-0.16
-23%
|
-0.12
+25%
|
-0.14
-17%
|
-0.07
+50%
|
-0.07
N/A
|
-0.02
+71%
|
-0.01
+50%
|
0
N/A
|
0.01
N/A
|
0.05
+400%
|
0.03
-40%
|
0.03
N/A
|
0.01
-67%
|
-0.03
N/A
|
-0.03
N/A
|
-0.04
-33%
|
-0.03
+25%
|
-0.01
+67%
|
-0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.03
+200%
|
0.03
N/A
|
0.04
+33%
|
0.04
N/A
|
0.01
-75%
|
0.02
+100%
|
0.04
+100%
|
0.03
-25%
|
0.02
-33%
|
0.01
-50%
|
-0.04
N/A
|
-0.02
+50%
|
-0.01
+50%
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
|