Network Media Group Inc
XTSX:NTE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Network Media Group Inc
XTSX:NTE
|
CA |
|
New York Health Care Inc
OTC:BBAL
|
US |
|
Olink Holding AB (publ)
F:6XA
|
SE |
|
W
|
White Pearl Technology Group AB
STO:WPTG B
|
SE |
|
S
|
SFK Construction Holdings Ltd
HKEX:1447
|
HK |
|
B
|
Barclays PLC
OTC:BCLYF
|
UK |
|
Eagle Pharmaceuticals Inc
OTC:EGRX
|
US |
|
R
|
Roche Holding AG
DUS:RHO
|
CH |
|
K
|
Kingsgate Consolidated Ltd
OTC:KSKGF
|
AU |
Income Statement
Earnings Waterfall
Network Media Group Inc
Income Statement
Network Media Group Inc
| May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
7
N/A
|
7
-1%
|
16
+124%
|
20
+20%
|
18
-10%
|
18
+1%
|
10
-44%
|
6
-39%
|
5
-25%
|
5
+2%
|
4
-24%
|
4
+2%
|
3
-19%
|
11
+290%
|
12
+10%
|
14
+11%
|
15
+5%
|
8
-47%
|
7
-7%
|
7
+4%
|
9
+23%
|
9
+2%
|
11
+20%
|
11
-6%
|
9
-19%
|
9
+0%
|
7
-22%
|
|
| Gross Profit | ||||||||||||||||||||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(4)
|
(6)
|
(8)
|
(8)
|
(6)
|
(4)
|
(3)
|
(4)
|
|
| Gross Profit |
6
N/A
|
6
-2%
|
15
+144%
|
19
+23%
|
18
-6%
|
18
+2%
|
9
-47%
|
5
-42%
|
3
-38%
|
3
-24%
|
2
-33%
|
2
+7%
|
1
-28%
|
9
+605%
|
10
+13%
|
11
+9%
|
12
+2%
|
5
-53%
|
4
-22%
|
3
-24%
|
3
-3%
|
1
-59%
|
3
+161%
|
4
+29%
|
4
0%
|
5
+24%
|
3
-47%
|
|
| Operating Income | ||||||||||||||||||||||||||||
| Operating Expenses |
(5)
|
(5)
|
(11)
|
(14)
|
(14)
|
(14)
|
(7)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(9)
|
(9)
|
(10)
|
(10)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(3)
|
(4)
|
(10)
|
(13)
|
(13)
|
(13)
|
(6)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(7)
|
(7)
|
(8)
|
(8)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
2
N/A
|
2
-16%
|
4
+190%
|
5
+3%
|
3
-23%
|
4
+11%
|
2
-51%
|
1
-62%
|
(1)
N/A
|
(2)
-109%
|
(3)
-74%
|
(3)
+1%
|
(3)
-9%
|
0
N/A
|
1
+311%
|
1
+24%
|
2
+42%
|
(0)
N/A
|
(0)
-1 202%
|
(0)
+26%
|
(0)
+33%
|
(2)
-889%
|
(1)
+49%
|
(0)
+91%
|
(0)
-164%
|
1
N/A
|
(1)
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
1
N/A
|
1
-25%
|
4
+298%
|
5
+5%
|
4
-20%
|
4
+13%
|
1
-69%
|
0
-80%
|
(1)
N/A
|
(2)
-64%
|
(3)
-38%
|
(3)
-8%
|
(3)
-18%
|
(0)
+97%
|
1
N/A
|
1
+19%
|
1
+64%
|
(1)
N/A
|
(0)
+55%
|
(0)
+49%
|
(0)
-60%
|
(2)
-709%
|
(2)
-4%
|
(1)
+45%
|
(1)
-3%
|
(0)
+86%
|
(1)
-614%
|
|
| Net Income | ||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
|
| Income from Continuing Operations |
1
|
1
|
4
|
4
|
3
|
4
|
2
|
1
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(0)
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
|
| Net Income (Common) |
1
N/A
|
1
-25%
|
4
+268%
|
4
+3%
|
3
-25%
|
4
+14%
|
2
-57%
|
1
-56%
|
(1)
N/A
|
(1)
-110%
|
(2)
-91%
|
(3)
-12%
|
(3)
-18%
|
(0)
+88%
|
1
N/A
|
1
+19%
|
1
+64%
|
(0)
N/A
|
(0)
+6%
|
(0)
+42%
|
(0)
-48%
|
(2)
-574%
|
(2)
-3%
|
(1)
+47%
|
(1)
-2%
|
(0)
+88%
|
(1)
-964%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.01
-50%
|
0.06
+500%
|
0.06
N/A
|
0.04
-33%
|
0.05
+25%
|
0.1
+100%
|
0.01
-90%
|
-0.01
N/A
|
-0.02
-100%
|
-0.17
-750%
|
-0.04
+76%
|
-0.04
N/A
|
0
N/A
|
0.03
N/A
|
0.03
N/A
|
0.06
+100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.02
-100%
|
-0.1
-400%
|
-0.11
-10%
|
-0.06
+45%
|
-0.06
N/A
|
-0.01
+83%
|
-0.07
-600%
|
|