NeutriSci International Inc
XTSX:NU
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
NeutriSci International Inc
XTSX:NU
|
CA |
|
I
|
i3 Interactive Inc
CNSX:BETS
|
CA |
|
Grapefruit USA Inc
OTC:GPFT
|
US |
Cash Flow Statement
Cash Flow Statement
NeutriSci International Inc
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||
| Net Income |
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(2)
N/A
|
(2)
+3%
|
(2)
+5%
|
(2)
+14%
|
(2)
+14%
|
(2)
-5%
|
(2)
-9%
|
(2)
-2%
|
(2)
-16%
|
(2)
+13%
|
(1)
+18%
|
(2)
-26%
|
(1)
+32%
|
(2)
-46%
|
(2)
+3%
|
(1)
+21%
|
(2)
-10%
|
(1)
+43%
|
(1)
-15%
|
(1)
-3%
|
(1)
-2%
|
(1)
+28%
|
(0)
+33%
|
(0)
+38%
|
(0)
+46%
|
(0)
-94%
|
(0)
+3%
|
(0)
+15%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-116%
|
(0)
-31%
|
(0)
+35%
|
(0)
N/A
|
(0)
+64%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-412%
|
(0)
-64%
|
(0)
-97%
|
(0)
+6%
|
(0)
+26%
|
(0)
+29%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
2
|
0
|
3
|
2
|
1
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
1
|
2
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
2
N/A
|
2
-10%
|
2
+27%
|
2
-20%
|
1
-33%
|
2
+117%
|
2
-15%
|
2
-10%
|
2
+13%
|
1
-40%
|
2
+54%
|
2
-1%
|
1
-47%
|
2
+90%
|
1
-36%
|
2
+43%
|
2
-2%
|
1
-36%
|
1
+16%
|
1
-2%
|
1
0%
|
1
-46%
|
1
-15%
|
0
-84%
|
0
+259%
|
0
-8%
|
0
-6%
|
0
-5%
|
|
| Change in Cash | |||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(0)
N/A
|
(1)
-24%
|
(0)
+90%
|
(0)
-183%
|
(0)
-164%
|
1
N/A
|
0
-69%
|
(0)
N/A
|
(0)
-309%
|
(1)
-632%
|
0
N/A
|
(0)
N/A
|
(0)
-6 177%
|
0
N/A
|
(1)
N/A
|
0
N/A
|
0
-97%
|
(0)
N/A
|
0
N/A
|
0
-23%
|
0
+646%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-10%
|
(0)
+85%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(2)
+3%
|
(2)
+5%
|
(2)
+14%
|
(2)
+14%
|
(2)
-6%
|
(2)
-9%
|
(2)
-3%
|
(2)
-16%
|
(2)
+13%
|
(1)
+18%
|
(2)
-24%
|
(1)
+33%
|
(2)
-46%
|
(2)
+3%
|
(1)
+18%
|
(2)
-12%
|
(1)
+33%
|
(1)
-10%
|
(1)
+2%
|
(1)
+2%
|
(1)
+35%
|
(1)
+33%
|
(0)
+38%
|
(0)
+45%
|
(0)
-88%
|
(0)
+3%
|
(0)
+15%
|
|