N

Novra Technologies Inc
XTSX:NVI

Watchlist Manager
Novra Technologies Inc
XTSX:NVI
Watchlist
Price: 0.065 CAD 8.33% Market Closed
Market Cap: 2.3m CAD

Relative Value

NVI doesn't have a meaningful market cap.

The Relative Value of one NVI stock under the Base Case scenario is 0.12 CAD. Compared to the current market price of 0.065 CAD, Novra Technologies Inc is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NVI Relative Value
Base Case
0.12 CAD
Undervaluation 46%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Multiples Across Competitors

NVI Competitors Multiples
Novra Technologies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Novra Technologies Inc
XTSX:NVI
2.2m CAD 0.4 4.3 9 -34.9
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
296.3B USD 5.1 28.7 19.3 23.2
US
Arista Networks Inc
NYSE:ANET
163.2B USD 19.3 48.6 41.5 42.3
CN
Zhongji Innolight Co Ltd
SZSE:300308
685.6B CNY 21.7 80.2 67.9 67.9
US
Motorola Solutions Inc
NYSE:MSI
66.8B USD 5.9 31.6 23.5 26.6
FI
Nokia Oyj
OMXH:NOKIA
30.9B EUR 1.6 33.3 15 28.7
US
Ciena Corp
NYSE:CIEN
34.3B USD 7.2 278.3 76.6 111.1
US
Ubiquiti Inc
NYSE:UI
33.3B USD 12.1 42.1 34.9 35.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
291.8B SEK 1.2 11.8 6.8 8.9
CN
ZTE Corp
SZSE:000063
191.4B CNY 1.5 32.8 35.9 35.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
N
Novra Technologies Inc
XTSX:NVI
Average EV/EBITDA: 33 122.7
9
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.3
19%
1
US
Arista Networks Inc
NYSE:ANET
41.5
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
67.9
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
23.5
14%
1.7
FI
Nokia Oyj
OMXH:NOKIA
15
N/A N/A
US
Ciena Corp
NYSE:CIEN
76.6
56%
1.4
US
Ubiquiti Inc
NYSE:UI
34.9
7%
5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.8
5%
1.4
CN
ZTE Corp
SZSE:000063
35.9
18%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
N
Novra Technologies Inc
XTSX:NVI
Average EV/EBIT: 42.2
Negative Multiple: -34.9
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.2
23%
1
US
Arista Networks Inc
NYSE:ANET
42.3
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
67.9
88%
0.8
US
Motorola Solutions Inc
NYSE:MSI
26.6
15%
1.8
FI
Nokia Oyj
OMXH:NOKIA
28.7
N/A N/A
US
Ciena Corp
NYSE:CIEN
111.1
69%
1.6
US
Ubiquiti Inc
NYSE:UI
35.7
7%
5.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
8.9
9%
1
CN
ZTE Corp
SZSE:000063
35.9
1%
35.9