NexLiving Communities Inc
XTSX:NXLV
Cash Flow Statement
Cash Flow Statement
NexLiving Communities Inc
Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||
Net Income |
(2)
|
(2)
|
(2)
|
(3)
|
9
|
11
|
13
|
17
|
8
|
9
|
9
|
3
|
|
Change in Deffered Taxes |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
Other Non-Cash Items |
3
|
4
|
4
|
4
|
(8)
|
(10)
|
(11)
|
(14)
|
(5)
|
(6)
|
(7)
|
(0)
|
|
Change in Working Capital |
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(2)
|
(2)
|
(1)
|
(0)
|
1
|
1
|
|
Cash from Operating Activities |
1
N/A
|
1
+80%
|
1
-34%
|
1
+17%
|
1
-25%
|
1
+64%
|
(0)
N/A
|
0
N/A
|
2
+647%
|
3
+40%
|
4
+24%
|
5
+23%
|
|
Investing Cash Flow | |||||||||||||
Other Items |
(60)
|
(46)
|
(42)
|
(28)
|
(24)
|
(24)
|
(47)
|
(57)
|
(38)
|
(71)
|
(45)
|
(36)
|
|
Cash from Investing Activities |
(60)
N/A
|
(46)
+22%
|
(42)
+10%
|
(28)
+32%
|
(24)
+16%
|
(24)
0%
|
(47)
-97%
|
(57)
-21%
|
(38)
+34%
|
(71)
-87%
|
(45)
+37%
|
(36)
+20%
|
|
Financing Cash Flow | |||||||||||||
Net Issuance of Common Stock |
11
|
10
|
11
|
11
|
27
|
28
|
26
|
26
|
2
|
0
|
0
|
0
|
|
Net Issuance of Debt |
50
|
38
|
32
|
18
|
12
|
12
|
31
|
40
|
17
|
49
|
32
|
23
|
|
Cash Paid for Dividends |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Cash from Financing Activities |
61
N/A
|
47
-23%
|
43
-10%
|
28
-33%
|
39
+35%
|
40
+4%
|
57
+43%
|
65
+15%
|
19
-71%
|
49
+160%
|
31
-36%
|
23
-27%
|
|
Change in Cash | |||||||||||||
Net Change in Cash |
2
N/A
|
2
-17%
|
1
-34%
|
1
-31%
|
15
+1 622%
|
17
+12%
|
10
-43%
|
9
-11%
|
(17)
N/A
|
(19)
-11%
|
(10)
+48%
|
(8)
+13%
|
|
Free Cash Flow | |||||||||||||
Free Cash Flow |
1
N/A
|
1
+80%
|
1
-34%
|
1
+17%
|
1
-25%
|
1
+64%
|
(0)
N/A
|
0
N/A
|
2
+647%
|
3
+40%
|
4
+24%
|
5
+23%
|