O

Overactive Media Corp
XTSX:OAM

Watchlist Manager
Overactive Media Corp
XTSX:OAM
Watchlist
Price: 0.27 CAD 12.5%
Market Cap: 34.2m CAD

Intrinsic Value

OAM doesn't have a meaningful market cap.

The intrinsic value of one OAM stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.27 CAD, Overactive Media Corp is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

OAM Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Overactive Media Corp

Intrinsic Value History
Dive into the past to invest in the future

OAM looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether OAM usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about OAM?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is OAM valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Overactive Media Corp.

Explain Valuation
Compare OAM to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about OAM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Overactive Media Corp

Current Assets 11.9m
Cash & Short-Term Investments 2.4m
Receivables 8.2m
Other Current Assets 1.4m
Non-Current Assets 55.4m
PP&E 5.2m
Intangibles 50m
Other Non-Current Assets 178k
Current Liabilities 12.1m
Accounts Payable 7.4m
Other Current Liabilities 4.7m
Non-Current Liabilities 9m
Long-Term Debt 1.8m
Other Non-Current Liabilities 7.2m
Efficiency

Free Cash Flow Analysis
Overactive Media Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Overactive Media Corp

Revenue
31.1m CAD
Cost of Revenue
-29.3m CAD
Gross Profit
1.7m CAD
Operating Expenses
-14.4m CAD
Operating Income
-12.7m CAD
Other Expenses
1.4m CAD
Net Income
-11.3m CAD
Fundamental Scores

OAM Profitability Score
Profitability Due Diligence

Overactive Media Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

hidden
Profitability
Score

Overactive Media Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

OAM Solvency Score
Solvency Due Diligence

Overactive Media Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
hidden
Solvency
Score

Overactive Media Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OAM Price Targets Summary
Overactive Media Corp

There are no price targets for OAM.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Overactive Media Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for OAM is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one OAM stock?

The intrinsic value of one OAM stock under the Base Case scenario is hidden CAD.

Is OAM stock undervalued or overvalued?

Compared to the current market price of 0.27 CAD, Overactive Media Corp is hidden .

Back to Top