First Time Loading...

Osisko Development Corp
XTSX:ODV

Watchlist Manager
Osisko Development Corp Logo
Osisko Development Corp
XTSX:ODV
Watchlist
Price: 2.87 CAD -7.12% Market Closed
Updated: May 1, 2024

Relative Value

The Relative Value of one ODV stock under the Base Case scenario is 15.87 CAD. Compared to the current market price of 2.87 CAD, Osisko Development Corp is Undervalued by 82%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ODV Relative Value
Base Case
15.87 CAD
Undervaluation 82%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
34
Median 3Y
9.4
Median 5Y
9.2
Industry
1.7
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-3.2
Industry
15.6
Forward
-14.4
vs History
vs Industry
Median 3Y
-11.9
Median 5Y
-12
Industry
9
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-2.8
Industry
15.5
vs History
90
vs Industry
80
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
vs History
64
vs Industry
35
Median 3Y
7.6
Median 5Y
7.4
Industry
2.1
vs History
vs Industry
12
Median 3Y
-262.1
Median 5Y
-298.6
Industry
7.4
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-4.6
Industry
10.2
Forward
-389.5
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-3.9
Industry
12.7
Forward
7.3
vs History
vs Industry
Median 3Y
-10.1
Median 5Y
-10.3
Industry
10.2
vs History
vs Industry
Median 3Y
-2.5
Median 5Y
-2.5
Industry
12.8
vs History
90
vs Industry
82
Median 3Y
0.5
Median 5Y
0.5
Industry
1.3

Multiples Across Competitors

ODV Competitors Multiples
Osisko Development Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Osisko Development Corp
XTSX:ODV
241.1m CAD 7.6 -1.3 -3 -2.5
ZA
Gold Fields Ltd
JSE:GFI
277.6B Zac 0 0 0 0
ZA
AngloGold Ashanti Ltd
JSE:ANG
188.5B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
102.5B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
462.5B CNY 1.6 21.9 17.9 17.9
US
Newmont Corporation
NYSE:NEM
46.8B USD 4 -18.8 18.2 72.9
CA
Agnico Eagle Mines Ltd
TSX:AEM
43.4B CAD 4.7 16.2 10.2 19.1
CA
Barrick Gold Corp
TSX:ABX
40.2B CAD 2.6 22.9 6 10.3
CA
Wheaton Precious Metals Corp
TSX:WPM
32.5B CAD 23.2 43.9 32 45.6
CA
Franco-Nevada Corp
TSX:FNV
31.8B CAD 19 -49.6 21.5 29.4
RU
Polyus PJSC
OTC:OPYGY
20.6B USD 4 12.5 6.7 7.7
P/E Multiple
Earnings Growth
CA
Osisko Development Corp
XTSX:ODV
Average P/E: 23.5
Negative Multiple: -1.3
N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
93%
ZA
A
AngloGold Ashanti Ltd
JSE:ANG
Not Available N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
103%
CN
Zijin Mining Group Co Ltd
SSE:601899
21.9
84%
US
Newmont Corporation
NYSE:NEM
Negative Multiple: -18.8 N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.2
-38%
CA
Barrick Gold Corp
TSX:ABX
22.9
65%
CA
Wheaton Precious Metals Corp
TSX:WPM
43.9
6%
CA
Franco-Nevada Corp
TSX:FNV
Negative Multiple: -49.6 N/A
RU
Polyus PJSC
OTC:OPYGY
12.5
N/A

See Also

Discover More