Memex Inc
XTSX:OEE
Balance Sheet
Balance Sheet Decomposition
Memex Inc
Memex Inc
Balance Sheet
Memex Inc
| Aug-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1
|
1
|
3
|
3
|
3
|
1
|
1
|
1
|
1
|
0
|
|
| Cash |
1
|
1
|
3
|
3
|
3
|
1
|
1
|
1
|
1
|
0
|
|
| Total Receivables |
0
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
1
|
2
|
4
|
4
|
4
|
2
|
2
|
1
|
1
|
1
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1
N/A
|
2
+382%
|
5
+93%
|
5
-2%
|
5
-3%
|
2
-49%
|
2
-6%
|
2
-23%
|
2
-7%
|
1
-43%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Current Liabilities |
0
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
|
| Long-Term Debt |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
1
+4 267%
|
2
+29%
|
2
0%
|
2
+19%
|
2
-6%
|
3
+40%
|
3
+8%
|
3
-12%
|
2
-12%
|
|
| Equity | |||||||||||
| Common Stock |
1
|
3
|
6
|
10
|
12
|
12
|
12
|
12
|
12
|
12
|
|
| Retained Earnings |
0
|
2
|
4
|
8
|
12
|
14
|
16
|
16
|
16
|
17
|
|
| Additional Paid In Capital |
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
1
+138%
|
3
+168%
|
3
-3%
|
3
-15%
|
0
-83%
|
0
N/A
|
1
-151%
|
1
+20%
|
1
-40%
|
|
| Total Liabilities & Equity |
1
N/A
|
2
+382%
|
5
+93%
|
5
-2%
|
5
-3%
|
2
-49%
|
2
-6%
|
2
-23%
|
2
-7%
|
1
-43%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
4
|
67
|
98
|
112
|
134
|
134
|
134
|
136
|
138
|
138
|
|