Orogen Royalties Inc
XTSX:OGN
Balance Sheet
Balance Sheet Decomposition
Orogen Royalties Inc
Orogen Royalties Inc
Balance Sheet
Orogen Royalties Inc
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
3
|
1
|
6
|
1
|
1
|
4
|
2
|
3
|
6
|
14
|
|
| Cash |
0
|
0
|
0
|
1
|
1
|
0
|
2
|
3
|
6
|
14
|
|
| Cash Equivalents |
3
|
1
|
6
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
11
|
9
|
7
|
7
|
8
|
11
|
10
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
4
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
4
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
3
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
2
|
6
|
14
|
10
|
11
|
11
|
13
|
19
|
28
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
41
|
40
|
42
|
41
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
41
|
40
|
42
|
41
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Assets |
0
N/A
|
2
N/A
|
6
+298%
|
15
+125%
|
10
-29%
|
12
+14%
|
52
+333%
|
53
+3%
|
63
+18%
|
70
+11%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
3
|
2
|
0
|
1
|
0
|
0
|
0
|
1
|
|
| Total Current Liabilities |
0
|
0
|
3
|
2
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
N/A
|
3
+3 169%
|
2
-40%
|
0
-75%
|
1
+123%
|
1
-7%
|
1
-15%
|
1
+21%
|
2
+63%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
12
|
16
|
27
|
28
|
71
|
72
|
73
|
80
|
84
|
|
| Retained Earnings |
0
|
11
|
13
|
15
|
18
|
64
|
25
|
24
|
21
|
19
|
|
| Additional Paid In Capital |
0
|
0
|
1
|
1
|
1
|
3
|
4
|
4
|
3
|
3
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
2
N/A
|
3
+120%
|
13
+276%
|
10
-22%
|
11
+9%
|
51
+366%
|
52
+3%
|
62
+18%
|
68
+11%
|
|
| Total Liabilities & Equity |
0
N/A
|
2
N/A
|
6
+298%
|
15
+125%
|
10
-29%
|
12
+14%
|
52
+333%
|
53
+3%
|
63
+18%
|
70
+11%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
0
|
51
|
66
|
84
|
85
|
175
|
178
|
179
|
193
|
202
|
|