Organto Foods Inc
XTSX:OGO
Balance Sheet
Balance Sheet Decomposition
Organto Foods Inc
Organto Foods Inc
Balance Sheet
Organto Foods Inc
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
4
|
12
|
6
|
0
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
4
|
12
|
6
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
1
|
0
|
1
|
3
|
4
|
3
|
2
|
|
| Accounts Receivables |
0
|
0
|
0
|
1
|
0
|
1
|
3
|
2
|
2
|
2
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
| Other Current Assets |
1
|
0
|
0
|
1
|
0
|
1
|
3
|
0
|
0
|
0
|
|
| Total Current Assets |
2
|
0
|
1
|
2
|
1
|
6
|
18
|
10
|
4
|
5
|
|
| PP&E Net |
5
|
5
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
|
| Total Assets |
7
N/A
|
5
-29%
|
3
-38%
|
3
+6%
|
3
-18%
|
7
+148%
|
21
+210%
|
11
-46%
|
7
-39%
|
6
-13%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
1
|
2
|
3
|
3
|
3
|
3
|
6
|
4
|
8
|
7
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
1
|
2
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
2
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
10
|
11
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Total Current Liabilities |
2
|
4
|
4
|
4
|
5
|
3
|
8
|
7
|
21
|
19
|
|
| Long-Term Debt |
1
|
0
|
2
|
0
|
0
|
4
|
6
|
7
|
1
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
3
N/A
|
4
+36%
|
6
+33%
|
4
-29%
|
5
+12%
|
7
+54%
|
14
+104%
|
15
+2%
|
22
+55%
|
20
-11%
|
|
| Equity | |||||||||||
| Common Stock |
5
|
6
|
11
|
17
|
17
|
24
|
34
|
35
|
35
|
38
|
|
| Retained Earnings |
1
|
5
|
14
|
19
|
18
|
25
|
28
|
38
|
51
|
52
|
|
| Other Equity |
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
2
|
|
| Total Equity |
4
N/A
|
1
-80%
|
3
N/A
|
1
+73%
|
2
-159%
|
0
+87%
|
7
N/A
|
3
N/A
|
16
-392%
|
14
+10%
|
|
| Total Liabilities & Equity |
7
N/A
|
5
-29%
|
3
-38%
|
3
+6%
|
3
-18%
|
7
+148%
|
21
+210%
|
11
-46%
|
7
-39%
|
6
-13%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
73
|
77
|
112
|
163
|
165
|
24
|
28
|
28
|
29
|
34
|
|