O3 Mining Inc
XTSX:OIII
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.7), the stock would be worth CA$1.6 (4% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.7 | CA$1.67 |
0%
|
| 3-Year Average | 0.7 | CA$1.6 |
-4%
|
| 5-Year Average | 0.7 | CA$1.67 |
0%
|
| Industry Average | 3.2 | CA$7.28 |
+336%
|
| Country Average | 1.7 | CA$3.86 |
+131%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
O3 Mining Inc
XTSX:OIII
|
200.6m CAD | 0.7 | -4.9 | |
| RU |
P
|
Polyus PJSC
LSE:PLZL
|
70.4T USD | 8 391.6 | 34 959.7 | |
| ZA |
G
|
Gold Fields Ltd
JSE:GFI
|
636.8B ZAR | 3.2 | 10.9 | |
| ZA |
H
|
Harmony Gold Mining Company Ltd
JSE:HAR
|
164.6B ZAR | 1.6 | 10.1 | |
| CN |
|
Zijin Mining Group Co Ltd
SSE:601899
|
885.4B CNY | 2.3 | 14.4 | |
| US |
|
Newmont Corporation
NYSE:NEM
|
118.3B USD | 2.4 | 16.7 | |
| CA |
|
Agnico Eagle Mines Ltd
TSX:AEM
|
127.7B CAD | 2.9 | 20.4 | |
| CA |
|
Barrick Gold Corp
TSX:ABX
|
89.4B CAD | 1.5 | 13 | |
| CA |
|
Barrick Mining Corp
F:ABR0
|
55.5B EUR | 1.5 | 13.1 | |
| CA |
|
Wheaton Precious Metals Corp
TSX:WPM
|
77.9B CAD | 6.9 | 38.2 | |
| HK |
Z
|
Zijin Gold International Co Ltd
HKEX:2259
|
403.6B HKD | 5.6 | 32.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 1 |
| Median | 1.7 |
| 70th Percentile | 3.7 |
| Max | 95 179.6 |
Other Multiples
O3 Mining Inc
Glance View
O3 Mining, Inc. engages in the acquisition, exploration, and development of precious mineral deposits. The company is headquartered in Toronto, Ontario. The firm operates as a mine development and consolidator of exploration properties in gold camps in Canada. The firm holds a 100% interest in a number of properties in Quebec (137,000 hectares). The firm controls 61,000 hectares in Val D’Or and over 50 kilometers of strike length of the Cadillac-Larder Lake Faut. The firm also has a portfolio of assets in the James Bay and Chibougamau regions of Quebec. The Company’s operated projects are Gwillim Property, The Cadillac Break Properties, Malartic Property and Alpha Property. The Cadillac Break Properties are located in the southeastern Abitibi Greenstone Belt of the Archean Superior Province in the Canadian Shield. The Gwillim property is located in the Barlow township, close to Chibougamau, consisting of 38 mining claims, covering 1715 hectares. The company also owns the Denain-Pershing gold bearing property that covers approximately 10,001 hectares.
