O

Orosur Mining Inc
XTSX:OMI

Watchlist Manager
Orosur Mining Inc
XTSX:OMI
Watchlist
Price: 0.54 CAD 11.34% Market Closed
Market Cap: 211.7m CAD

Relative Value

OMI doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of OMI.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OMI Relative Value
Base Case
Not Available
O
Worst Case
Base Case
Best Case

Multiples Across Competitors

OMI Competitors Multiples
Orosur Mining Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Orosur Mining Inc
XTSX:OMI
211.7m CAD 0 15.5 -36.2 -36
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 437.7 35 596.6 1 531 642.6 1 757 661
ZA
Gold Fields Ltd
JSE:GFI
731.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
227.5B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
995.9B CNY 3 21.9 17.7 17.7
US
Newmont Corporation
NYSE:NEM
124.5B USD 5.8 17.3 10.5 13.3
AU
Greatland Gold PLC
ASX:GGP
168.1B AUD 87.8 249.2 89.7 100.6
CA
Agnico Eagle Mines Ltd
TSX:AEM
137.9B CAD 9.4 28.8 10.2 13.3
CA
Barrick Mining Corp
F:ABR0
71.3B EUR 5.7 23.1 11.5 14.6
CA
Barrick Gold Corp
TSX:ABX
114.4B CAD 5.6 22.9 7.1 9
CA
Wheaton Precious Metals Corp
TSX:WPM
85.5B CAD 33.6 61.3 32.3 41.1
P/S Multiple
Revenue Growth P/S to Growth
CA
O
Orosur Mining Inc
XTSX:OMI
Average P/S: 1 448.6
Not Available
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 437.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
25%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
16%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
3
13%
0.2
US
Newmont Corporation
NYSE:NEM
5.8
12%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
87.8
-11%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
9.4
19%
0.5
CA
Barrick Mining Corp
F:ABR0
5.7
19%
0.3
CA
Barrick Gold Corp
TSX:ABX
5.6
19%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
33.6
30%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
O
Orosur Mining Inc
XTSX:OMI
Average EV/EBITDA: 191 477.7
Negative Multiple: -36.2
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
1 531 642.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.7
34%
0.5
US
Newmont Corporation
NYSE:NEM
10.5
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
89.7
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
10.2
28%
0.4
CA
Barrick Mining Corp
F:ABR0
11.5
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
7.1
33%
0.2
CA
Wheaton Precious Metals Corp
TSX:WPM
32.3
32%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
O
Orosur Mining Inc
XTSX:OMI
Average EV/EBIT: 219 733.8
Negative Multiple: -36
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
1 757 661
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.7
28%
0.6
US
Newmont Corporation
NYSE:NEM
13.3
29%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
100.6
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
13.3
37%
0.4
CA
Barrick Mining Corp
F:ABR0
14.6
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
9
43%
0.2
CA
Wheaton Precious Metals Corp
TSX:WPM
41.1
28%
1.5