Omni Lite Industries Canada Inc
XTSX:OML
Balance Sheet
Balance Sheet Decomposition
Omni Lite Industries Canada Inc
Omni Lite Industries Canada Inc
Balance Sheet
Omni Lite Industries Canada Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
3
|
2
|
2
|
1
|
0
|
1
|
0
|
1
|
2
|
2
|
1
|
1
|
3
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
3
|
2
|
2
|
1
|
0
|
1
|
0
|
1
|
2
|
2
|
1
|
1
|
3
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
2
|
2
|
2
|
|
| Accounts Receivables |
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
3
|
3
|
2
|
3
|
4
|
3
|
4
|
3
|
5
|
4
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
1
|
1
|
1
|
2
|
3
|
2
|
3
|
4
|
4
|
4
|
10
|
6
|
6
|
5
|
5
|
5
|
4
|
4
|
6
|
6
|
9
|
7
|
8
|
10
|
|
| PP&E Net |
5
|
6
|
6
|
7
|
7
|
9
|
10
|
12
|
13
|
14
|
13
|
14
|
14
|
13
|
14
|
14
|
14
|
9
|
9
|
8
|
12
|
11
|
10
|
9
|
|
| PP&E Gross |
5
|
6
|
6
|
7
|
7
|
9
|
10
|
12
|
13
|
14
|
13
|
14
|
14
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
10
|
9
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
5
|
6
|
6
|
7
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
21
|
22
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
|
| Other Long-Term Assets |
1
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Total Assets |
7
N/A
|
7
+10%
|
8
+9%
|
8
+5%
|
10
+16%
|
14
+39%
|
15
+11%
|
17
+14%
|
18
+5%
|
19
+6%
|
24
+27%
|
23
-8%
|
22
-1%
|
22
-2%
|
22
+1%
|
22
-1%
|
21
-1%
|
17
-19%
|
17
-1%
|
15
-13%
|
23
+56%
|
20
-13%
|
21
+6%
|
23
+10%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
1
|
1
|
1
|
0
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
0
|
1
|
1
|
0
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
2
|
1
|
1
|
1
|
1
|
4
|
4
|
3
|
2
|
2
|
2
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
2
|
3
|
2
|
2
|
2
|
|
| Long-Term Debt |
0
|
2
|
2
|
2
|
0
|
0
|
0
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
6
|
6
|
6
|
5
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
4
|
3
|
3
|
3
|
3
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
2
N/A
|
3
+41%
|
4
+5%
|
4
+4%
|
2
-34%
|
5
+93%
|
5
+5%
|
6
+26%
|
7
+8%
|
6
-9%
|
6
-11%
|
5
-17%
|
4
-5%
|
4
-15%
|
4
-3%
|
4
+3%
|
3
-17%
|
3
-13%
|
4
+63%
|
2
-45%
|
9
+274%
|
8
-15%
|
8
+1%
|
7
-12%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2
|
2
|
2
|
2
|
4
|
5
|
5
|
6
|
6
|
5
|
9
|
9
|
9
|
8
|
8
|
8
|
7
|
8
|
8
|
8
|
10
|
11
|
11
|
11
|
|
| Retained Earnings |
2
|
2
|
2
|
3
|
3
|
3
|
4
|
5
|
5
|
7
|
8
|
7
|
8
|
8
|
9
|
9
|
9
|
5
|
3
|
2
|
2
|
1
|
1
|
0
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
|
| Total Equity |
4
N/A
|
4
-7%
|
4
+11%
|
5
+6%
|
7
+56%
|
9
+20%
|
10
+15%
|
11
+8%
|
11
+4%
|
13
+15%
|
19
+45%
|
18
-5%
|
18
+0%
|
18
+1%
|
18
+1%
|
18
-2%
|
18
+2%
|
15
-20%
|
13
-13%
|
12
-2%
|
14
+14%
|
12
-12%
|
14
+9%
|
17
+23%
|
|
| Total Liabilities & Equity |
7
N/A
|
7
+10%
|
8
+9%
|
8
+5%
|
10
+16%
|
14
+39%
|
15
+11%
|
17
+14%
|
18
+5%
|
19
+6%
|
24
+27%
|
23
-8%
|
22
-1%
|
22
-2%
|
22
+1%
|
22
-1%
|
21
-1%
|
17
-19%
|
17
-1%
|
15
-13%
|
23
+56%
|
20
-13%
|
21
+6%
|
23
+10%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
9
|
9
|
9
|
8
|
10
|
11
|
11
|
11
|
11
|
10
|
13
|
12
|
12
|
12
|
11
|
10
|
10
|
11
|
11
|
11
|
14
|
15
|
15
|
15
|
|