O

Opus One Gold Corp
XTSX:OOR

Watchlist Manager
Opus One Gold Corp
XTSX:OOR
Watchlist
Price: 0.065 CAD Market Closed
Market Cap: 15.2m CAD

Relative Value

OOR doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of OOR.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OOR Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.2
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-9.1
Industry
19.5
vs History
vs Industry
Median 3Y
-22.2
Median 5Y
-16.8
Industry
11.5
vs History
vs Industry
Median 3Y
-10.2
Median 5Y
-6.2
Industry
18.9
vs History
11
vs Industry
6
Median 3Y
3.4
Median 5Y
2.2
Industry
2.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.7
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-8.3
Industry
12.8
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-7.9
Industry
15.4
vs History
vs Industry
Median 3Y
-21.3
Median 5Y
-15.5
Industry
12.9
vs History
vs Industry
Median 3Y
-9.2
Median 5Y
-6.2
Industry
17.5
vs History
4
vs Industry
12
Median 3Y
2.4
Median 5Y
1.9
Industry
2

Multiples Across Competitors

OOR Competitors Multiples
Opus One Gold Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Opus One Gold Corp
XTSX:OOR
15.2m CAD 0 -12.4 -15 -15
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 584.4 36 053 19 889.4 22 824.4
ZA
Gold Fields Ltd
JSE:GFI
668.8B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
211.2B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
989.2B CNY 3 21.7 17.6 17.6
US
Newmont Corporation
NYSE:NEM
118.9B USD 5.5 16.5 10 12.7
AU
Greatland Gold PLC
ASX:GGP
152.3B AUD 79.4 225.5 162.4 182.3
CA
Agnico Eagle Mines Ltd
TSX:AEM
133.5B CAD 9.1 27.8 13.7 18
CA
Barrick Mining Corp
F:ABR0
69B EUR 5.5 22.4 9.6 12.2
CA
Barrick Gold Corp
TSX:ABX
112.2B CAD 5.5 22.5 9.6 12.3
CA
Wheaton Precious Metals Corp
TSX:WPM
78.9B CAD 31 56.6 41.4 52.8
P/E Multiple
Earnings Growth PEG
CA
O
Opus One Gold Corp
XTSX:OOR
Average P/E: 4 555.8
Negative Multiple: -12.4
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 053
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
48%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
21.7
26%
0.8
US
Newmont Corporation
NYSE:NEM
16.5
43%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
225.5
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
27.8
43%
0.6
CA
Barrick Mining Corp
F:ABR0
22.4
45%
0.5
CA
Barrick Gold Corp
TSX:ABX
22.5
44%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
56.6
45%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
O
Opus One Gold Corp
XTSX:OOR
Average EV/EBITDA: 2 519.2
Negative Multiple: -15
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 889.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
34%
0.5
US
Newmont Corporation
NYSE:NEM
10
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
162.4
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
13.7
28%
0.5
CA
Barrick Mining Corp
F:ABR0
9.6
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
9.6
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
41.4
32%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
O
Opus One Gold Corp
XTSX:OOR
Average EV/EBIT: 2 891.5
Negative Multiple: -15
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 824.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
28%
0.6
US
Newmont Corporation
NYSE:NEM
12.7
29%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
182.3
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
18
37%
0.5
CA
Barrick Mining Corp
F:ABR0
12.2
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
12.3
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
52.8
28%
1.9