Optegra Ventures Inc
XTSX:OPTG
Income Statement
Earnings Waterfall
Optegra Ventures Inc
Income Statement
Optegra Ventures Inc
| Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
(2)
-3%
|
(2)
-4%
|
(0)
+88%
|
(0)
-23%
|
(0)
+49%
|
(0)
+79%
|
|
| Pre-Tax Income | ||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(3)
-4%
|
(3)
-4%
|
(0)
+88%
|
(0)
-25%
|
(0)
+46%
|
(0)
+60%
|
|
| Net Income | ||||||||
| Income from Continuing Operations |
(2)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
(2)
N/A
|
(3)
-4%
|
(3)
-4%
|
(0)
+88%
|
(0)
-25%
|
(0)
+46%
|
(0)
+60%
|
|
| EPS (Diluted) |
-0.28
N/A
|
-0.29
-4%
|
-0.3
-3%
|
-0.15
+50%
|
-0.18
-20%
|
-0.1
+44%
|
-0.04
+60%
|
|