Orca Gold Inc
XTSX:ORG

Watchlist Manager
Orca Gold Inc Logo
Orca Gold Inc
XTSX:ORG
Watchlist
Price: 0.83 CAD Market Closed
Market Cap: 216.7m CAD

Relative Value

ORG price has not been updated for more than 8 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of ORG.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ORG Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.2
Forward
1.4
vs History
vs Industry
Median 3Y
-11.8
Median 5Y
-11.8
Industry
19.5
Forward
-23
vs History
vs Industry
Median 3Y
-19.8
Median 5Y
-19.8
Industry
11.5
vs History
vs Industry
Median 3Y
-15.2
Median 5Y
-15.2
Industry
18.9
vs History
vs Industry
Median 3Y
3.4
Median 5Y
3.4
Industry
2.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.6
Forward
1.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.7
vs History
vs Industry
Median 3Y
-16.4
Median 5Y
-16.4
Industry
12.8
vs History
vs Industry
Median 3Y
-16.1
Median 5Y
-16.1
Industry
15.4
vs History
vs Industry
Median 3Y
-19.4
Median 5Y
-19.4
Industry
12.9
vs History
vs Industry
Median 3Y
-15
Median 5Y
-15
Industry
17.5
vs History
vs Industry
Median 3Y
6
Median 5Y
6
Industry
2

Multiples Across Competitors

ORG Competitors Multiples
Orca Gold Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Orca Gold Inc
XTSX:ORG
215.6m CAD 0 -11.8 -16.4 -16.1
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 474.4 35 710.7 19 700.5 22 607.7
ZA
Gold Fields Ltd
JSE:GFI
733B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
226B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
1T CNY 3.1 22.3 18 18
US
Newmont Corporation
NYSE:NEM
124.1B USD 5.8 17.3 10.4 13.3
AU
Greatland Gold PLC
ASX:GGP
166.6B AUD 87.2 247.5 178.3 200.1
CA
Agnico Eagle Mines Ltd
TSX:AEM
136.7B CAD 9.3 28.5 14.1 18.4
CA
Barrick Mining Corp
F:ABR0
72.1B EUR 5.7 23.4 10 12.7
CA
Barrick Gold Corp
TSX:ABX
116.3B CAD 5.7 23.4 10 12.8
CA
Wheaton Precious Metals Corp
TSX:WPM
83.4B CAD 32.8 59.9 43.9 55.9
P/S Multiple
Revenue Growth P/S to Growth
CA
Orca Gold Inc
XTSX:ORG
Average P/S: 1 453
Not Available
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 474.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
25%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
16%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
3.1
13%
0.2
US
Newmont Corporation
NYSE:NEM
5.8
11%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
87.2
-11%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
9.3
19%
0.5
CA
Barrick Mining Corp
F:ABR0
5.7
19%
0.3
CA
Barrick Gold Corp
TSX:ABX
5.7
19%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
32.8
30%
1.1
P/E Multiple
Earnings Growth PEG
CA
Orca Gold Inc
XTSX:ORG
Average P/E: 4 516.6
Negative Multiple: -11.8
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
35 710.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
48%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
22.3
26%
0.9
US
Newmont Corporation
NYSE:NEM
17.3
43%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
247.5
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
28.5
43%
0.7
CA
Barrick Mining Corp
F:ABR0
23.4
45%
0.5
CA
Barrick Gold Corp
TSX:ABX
23.4
44%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
59.9
45%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Orca Gold Inc
XTSX:ORG
Average EV/EBITDA: 2 498.1
Negative Multiple: -16.4
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 700.5
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18
34%
0.5
US
Newmont Corporation
NYSE:NEM
10.4
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
178.3
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
14.1
28%
0.5
CA
Barrick Mining Corp
F:ABR0
10
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
10
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
43.9
32%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Orca Gold Inc
XTSX:ORG
Average EV/EBIT: 2 867.3
Negative Multiple: -16.1
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 607.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18
28%
0.6
US
Newmont Corporation
NYSE:NEM
13.3
29%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
200.1
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
18.4
37%
0.5
CA
Barrick Mining Corp
F:ABR0
12.7
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
12.8
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
55.9
28%
2