Orca Gold Inc
XTSX:ORG

Watchlist Manager
Orca Gold Inc Logo
Orca Gold Inc
XTSX:ORG
Watchlist
Price: 0.83 CAD Market Closed
Market Cap: 216.7m CAD

Relative Value

ORG price has not been updated for more than 8 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of ORG.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ORG Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
Forward
1.4
vs History
vs Industry
Median 3Y
-11.8
Median 5Y
-11.8
Industry
19.3
Forward
-23
vs History
vs Industry
Median 3Y
-19.8
Median 5Y
-19.8
Industry
11.2
vs History
vs Industry
Median 3Y
-15.2
Median 5Y
-15.2
Industry
18.5
vs History
vs Industry
Median 3Y
3.4
Median 5Y
3.4
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.5
Forward
1.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.5
vs History
vs Industry
Median 3Y
-16.4
Median 5Y
-16.4
Industry
12.6
vs History
vs Industry
Median 3Y
-16.1
Median 5Y
-16.1
Industry
15.2
vs History
vs Industry
Median 3Y
-19.4
Median 5Y
-19.4
Industry
12.6
vs History
vs Industry
Median 3Y
-15
Median 5Y
-15
Industry
16.9
vs History
vs Industry
Median 3Y
6
Median 5Y
6
Industry
1.9

Multiples Across Competitors

ORG Competitors Multiples
Orca Gold Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Orca Gold Inc
XTSX:ORG
215.6m CAD 0 -11.8 -16.4 -16.1
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 775 36 646.3 20 216.7 23 200
ZA
Gold Fields Ltd
JSE:GFI
648.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
209.4B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
916.1B CNY 2.8 20.1 17.6 17.6
US
Newmont Corporation
NYSE:NEM
107.6B USD 5 15 9 11.5
AU
Greatland Gold PLC
ASX:GGP
139.6B AUD 72.5 206 148.3 166.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
114.6B CAD 7.9 24.2 11.9 15.6
CA
Barrick Mining Corp
F:ABR0
62.8B EUR 5 20.5 8.8 11.2
CA
Barrick Gold Corp
TSX:ABX
99.2B CAD 4.9 20.2 8.6 11
CA
Wheaton Precious Metals Corp
TSX:WPM
71.8B CAD 28.6 52.2 38.1 48.6
P/S Multiple
Revenue Growth P/S to Growth
CA
Orca Gold Inc
XTSX:ORG
Average P/S: 1 487.7
Not Available
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 775
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
25%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
16%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
2.8
13%
0.2
US
Newmont Corporation
NYSE:NEM
5
11%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
72.5
-11%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
7.9
19%
0.4
CA
Barrick Mining Corp
F:ABR0
5
19%
0.3
CA
Barrick Gold Corp
TSX:ABX
4.9
19%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
28.6
30%
1
P/E Multiple
Earnings Growth PEG
CA
Orca Gold Inc
XTSX:ORG
Average P/E: 4 625.6
Negative Multiple: -11.8
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 646.3
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
48%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
20.1
26%
0.8
US
Newmont Corporation
NYSE:NEM
15
43%
0.3
AU
G
Greatland Gold PLC
ASX:GGP
206
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
24.2
40%
0.6
CA
Barrick Mining Corp
F:ABR0
20.5
45%
0.5
CA
Barrick Gold Corp
TSX:ABX
20.2
44%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
52.2
45%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Orca Gold Inc
XTSX:ORG
Average EV/EBITDA: 2 557.4
Negative Multiple: -16.4
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
20 216.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
31%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
34%
0.5
US
Newmont Corporation
NYSE:NEM
9
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
148.3
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.9
27%
0.4
CA
Barrick Mining Corp
F:ABR0
8.8
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
8.6
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
38.1
32%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Orca Gold Inc
XTSX:ORG
Average EV/EBIT: 2 935.2
Negative Multiple: -16.1
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
23 200
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
28%
0.6
US
Newmont Corporation
NYSE:NEM
11.5
29%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
166.5
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.6
38%
0.4
CA
Barrick Mining Corp
F:ABR0
11.2
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
11
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
48.6
28%
1.7