Orca Gold Inc
XTSX:ORG

Watchlist Manager
Orca Gold Inc Logo
Orca Gold Inc
XTSX:ORG
Watchlist
Price: 0.83 CAD Market Closed
Market Cap: 216.7m CAD

Relative Value

ORG price has not been updated for more than 8 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of ORG.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ORG Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.2
Forward
1.4
vs History
vs Industry
Median 3Y
-11.8
Median 5Y
-11.8
Industry
19.5
Forward
-23
vs History
vs Industry
Median 3Y
-19.8
Median 5Y
-19.8
Industry
11.5
vs History
vs Industry
Median 3Y
-15.2
Median 5Y
-15.2
Industry
18.9
vs History
vs Industry
Median 3Y
3.4
Median 5Y
3.4
Industry
2.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.6
Forward
1.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.7
vs History
vs Industry
Median 3Y
-16.4
Median 5Y
-16.4
Industry
12.8
vs History
vs Industry
Median 3Y
-16.1
Median 5Y
-16.1
Industry
15.4
vs History
vs Industry
Median 3Y
-19.4
Median 5Y
-19.4
Industry
12.9
vs History
vs Industry
Median 3Y
-15
Median 5Y
-15
Industry
17.5
vs History
vs Industry
Median 3Y
6
Median 5Y
6
Industry
2

Multiples Across Competitors

ORG Competitors Multiples
Orca Gold Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Orca Gold Inc
XTSX:ORG
215.6m CAD 0 -11.8 -16.4 -16.1
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 584.4 36 053 19 889.4 22 824.4
ZA
Gold Fields Ltd
JSE:GFI
652.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
208.4B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
989.2B CNY 3 21.7 17.6 17.6
US
Newmont Corporation
NYSE:NEM
118.9B USD 5.5 16.5 10 12.7
AU
Greatland Gold PLC
ASX:GGP
152.3B AUD 79.4 225.5 162.4 182.3
CA
Agnico Eagle Mines Ltd
TSX:AEM
132.9B CAD 9 27.7 13.7 17.9
CA
Barrick Mining Corp
F:ABR0
69.7B EUR 5.6 22.6 9.7 12.4
CA
Barrick Gold Corp
TSX:ABX
112.8B CAD 5.6 22.6 9.7 12.3
CA
Wheaton Precious Metals Corp
TSX:WPM
79.2B CAD 31.1 56.8 41.6 52.9
P/S Multiple
Revenue Growth P/S to Growth
CA
Orca Gold Inc
XTSX:ORG
Average P/S: 1 465.4
Not Available
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 584.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
25%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
16%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
3
13%
0.2
US
Newmont Corporation
NYSE:NEM
5.5
11%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
79.4
-11%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
9
19%
0.5
CA
Barrick Mining Corp
F:ABR0
5.6
19%
0.3
CA
Barrick Gold Corp
TSX:ABX
5.6
19%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
31.1
30%
1
P/E Multiple
Earnings Growth PEG
CA
Orca Gold Inc
XTSX:ORG
Average P/E: 4 555.8
Negative Multiple: -11.8
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 053
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
48%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
21.7
26%
0.8
US
Newmont Corporation
NYSE:NEM
16.5
43%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
225.5
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
27.7
43%
0.6
CA
Barrick Mining Corp
F:ABR0
22.6
45%
0.5
CA
Barrick Gold Corp
TSX:ABX
22.6
44%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
56.8
45%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Orca Gold Inc
XTSX:ORG
Average EV/EBITDA: 2 519.2
Negative Multiple: -16.4
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 889.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
34%
0.5
US
Newmont Corporation
NYSE:NEM
10
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
162.4
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
13.7
28%
0.5
CA
Barrick Mining Corp
F:ABR0
9.7
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
9.7
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
41.6
32%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Orca Gold Inc
XTSX:ORG
Average EV/EBIT: 2 891.6
Negative Multiple: -16.1
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 824.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
28%
0.6
US
Newmont Corporation
NYSE:NEM
12.7
29%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
182.3
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
17.9
37%
0.5
CA
Barrick Mining Corp
F:ABR0
12.4
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
12.3
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
52.9
28%
1.9