Orsu Metals Corp
XTSX:OSU
Balance Sheet
Balance Sheet Decomposition
Orsu Metals Corp
Orsu Metals Corp
Balance Sheet
Orsu Metals Corp
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
10
|
11
|
8
|
5
|
2
|
5
|
2
|
1
|
0
|
1
|
|
| Cash |
10
|
11
|
8
|
5
|
2
|
5
|
2
|
1
|
0
|
1
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
13
|
5
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
22
|
17
|
13
|
5
|
11
|
5
|
2
|
1
|
1
|
1
|
|
| PP&E Net |
7
|
8
|
9
|
8
|
0
|
4
|
4
|
4
|
4
|
0
|
|
| PP&E Gross |
7
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
31
N/A
|
27
-12%
|
23
-18%
|
13
-41%
|
11
-20%
|
9
-17%
|
6
-36%
|
5
-13%
|
5
-4%
|
1
-87%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
1
-50%
|
1
+58%
|
0
-62%
|
1
N/A
|
0
N/A
|
0
-78%
|
0
+39%
|
0
+42%
|
0
N/A
|
|
| Equity | |||||||||||
| Common Stock |
380
|
383
|
383
|
383
|
383
|
386
|
386
|
387
|
387
|
387
|
|
| Retained Earnings |
350
|
356
|
361
|
370
|
371
|
377
|
380
|
382
|
383
|
386
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
30
N/A
|
27
-11%
|
22
-19%
|
13
-40%
|
11
-13%
|
8
-25%
|
6
-34%
|
5
-13%
|
5
-5%
|
1
-81%
|
|
| Total Liabilities & Equity |
31
N/A
|
27
-12%
|
23
-18%
|
13
-41%
|
11
-20%
|
9
-17%
|
6
-36%
|
5
-13%
|
5
-4%
|
1
-87%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
16
|
18
|
18
|
18
|
18
|
36
|
36
|
38
|
43
|
44
|
|