Otso Gold Corp
XTSX:OTSO

Watchlist Manager
Otso Gold Corp Logo
Otso Gold Corp
XTSX:OTSO
Watchlist
Price: 0.04 CAD Market Closed
Market Cap: 40.4m CAD

Relative Value

OTSO price has not been updated for more than 11 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of OTSO.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OTSO Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
-2.4
Industry
19.3
vs History
vs Industry
Median 3Y
-11.4
Median 5Y
-5.7
Industry
11.2
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-2.7
Industry
18.5
vs History
vs Industry
Median 3Y
-2.3
Median 5Y
6
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.5
vs History
vs Industry
Median 3Y
-12.9
Median 5Y
-16.8
Industry
12.6
vs History
vs Industry
Median 3Y
-11.5
Median 5Y
-12.7
Industry
15.2
vs History
vs Industry
Median 3Y
-14.5
Median 5Y
-8.8
Industry
12.6
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-4.4
Industry
16.9
vs History
vs Industry
Median 3Y
1.1
Median 5Y
1
Industry
1.9

Multiples Across Competitors

OTSO Competitors Multiples
Otso Gold Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Otso Gold Corp
XTSX:OTSO
40.4m CAD 0 -2.4 -16.8 -12.7
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 747.8 36 561.7 20 170 23 146.4
ZA
Gold Fields Ltd
JSE:GFI
652.6B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
209.2B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
964.8B CNY 2.9 21.2 18.5 18.5
US
Newmont Corporation
NYSE:NEM
115.6B USD 5.4 16.1 9.7 12.4
AU
Greatland Gold PLC
ASX:GGP
150.2B AUD 78.2 222.1 160 179.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
126.8B CAD 8.7 26.5 13.1 17.1
CA
Barrick Gold Corp
TSX:ABX
109.3B CAD 5.4 22 9.4 12
CA
Barrick Mining Corp
F:ABR0
66.7B EUR 5.3 21.7 9.3 11.8
CA
Wheaton Precious Metals Corp
TSX:WPM
77B CAD 30.3 55.4 40.5 51.6
P/S Multiple
Revenue Growth P/S to Growth
CA
Otso Gold Corp
XTSX:OTSO
Average P/S: 1 485.5
Not Available
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 747.8
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
25%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
16%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
2.9
13%
0.2
US
Newmont Corporation
NYSE:NEM
5.4
11%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
78.2
-11%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
8.7
19%
0.5
CA
Barrick Gold Corp
TSX:ABX
5.4
19%
0.3
CA
Barrick Mining Corp
F:ABR0
5.3
19%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
30.3
30%
1
P/E Multiple
Earnings Growth PEG
CA
Otso Gold Corp
XTSX:OTSO
Average P/E: 4 618.3
Negative Multiple: -2.4
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 561.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
48%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
21.2
26%
0.8
US
Newmont Corporation
NYSE:NEM
16.1
43%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
222.1
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
26.5
40%
0.7
CA
Barrick Gold Corp
TSX:ABX
22
44%
0.5
CA
Barrick Mining Corp
F:ABR0
21.7
45%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
55.4
45%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Otso Gold Corp
XTSX:OTSO
Average EV/EBITDA: 2 553.8
Negative Multiple: -16.8
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
20 170
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
31%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.5
34%
0.5
US
Newmont Corporation
NYSE:NEM
9.7
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
160
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
13.1
27%
0.5
CA
Barrick Gold Corp
TSX:ABX
9.4
33%
0.3
CA
Barrick Mining Corp
F:ABR0
9.3
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
40.5
32%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Otso Gold Corp
XTSX:OTSO
Average EV/EBIT: 2 931.2
Negative Multiple: -12.7
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
23 146.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.5
28%
0.7
US
Newmont Corporation
NYSE:NEM
12.4
29%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
179.5
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
17.1
38%
0.5
CA
Barrick Gold Corp
TSX:ABX
12
43%
0.3
CA
Barrick Mining Corp
F:ABR0
11.8
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
51.6
28%
1.8