Otso Gold Corp banner

Otso Gold Corp
XTSX:OTSO

Watchlist Manager
Otso Gold Corp Logo
Otso Gold Corp
XTSX:OTSO
Watchlist
Price: 0.04 CAD Market Closed
Market Cap: CA$40.4m

Relative Value

OTSO price has not been updated for more than 11 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of OTSO.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OTSO Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

OTSO Competitors Multiples
Otso Gold Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Otso Gold Corp
XTSX:OTSO
40.4m CAD 0 -2.4 -16.8 -12.7
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 247.8 35 005.4 19 311.4 22 161.1
ZA
Gold Fields Ltd
JSE:GFI
767.5B ZAR 7.3 25.4 11.7 14.1
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
207.3B ZAR 2.8 14.4 7.6 9.4
CN
Zijin Mining Group Co Ltd
SSE:601899
1T CNY 3.1 22 17.8 17.8
US
Newmont Corporation
NYSE:NEM
134.4B USD 6.2 18.7 11.3 14.4
AU
Greatland Gold PLC
ASX:GGP
183.3B AUD 97.5 276.7 101.4 113.8
CA
Agnico Eagle Mines Ltd
TSX:AEM
156.6B CAD 9.6 25.7 14.1 17.7
CA
Barrick Mining Corp
F:ABR0
71.2B EUR 5 16.9 8.3 10.2
CA
Barrick Gold Corp
TSX:ABX
113.5B CAD 4.9 16.7 8.2 10.1
HK
Zijin Gold International Co Ltd
HKEX:2259
602.5B HKD 25.8 160.3 55.1 78.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Otso Gold Corp
XTSX:OTSO
Average EV/EBITDA: 1 954.7
Negative Multiple: -16.8
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 311.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
11.7
34%
0.3
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
7.6
30%
0.3
CN
Zijin Mining Group Co Ltd
SSE:601899
17.8
34%
0.5
US
Newmont Corporation
NYSE:NEM
11.3
27%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
101.4
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
14.1
2%
7
CA
Barrick Mining Corp
F:ABR0
8.3
14%
0.6
CA
Barrick Gold Corp
TSX:ABX
8.2
14%
0.6
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
55.1
48%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Otso Gold Corp
XTSX:OTSO
Average EV/EBIT: 2 244.7
Negative Multiple: -12.7
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 161.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
14.1
39%
0.4
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
9.4
32%
0.3
CN
Zijin Mining Group Co Ltd
SSE:601899
17.8
28%
0.6
US
Newmont Corporation
NYSE:NEM
14.4
32%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
113.8
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
17.7
3%
5.9
CA
Barrick Mining Corp
F:ABR0
10.2
16%
0.6
CA
Barrick Gold Corp
TSX:ABX
10.1
16%
0.6
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
78.1
58%
1.3