CGX Energy Inc
XTSX:OYL
Income Statement
Earnings Waterfall
CGX Energy Inc
Income Statement
CGX Energy Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
4
|
5
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
5
|
4
|
4
|
2
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
+50%
|
0
+27%
|
0
+47%
|
0
+21%
|
0
-15%
|
0
-10%
|
0
-38%
|
0
-50%
|
0
-13%
|
0
+14%
|
0
N/A
|
0
N/A
|
0
-25%
|
0
-17%
|
0
N/A
|
0
-20%
|
0
+50%
|
0
-17%
|
0
-40%
|
0
N/A
|
0
-33%
|
0
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+255%
|
0
+103%
|
1
+43%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(3)
|
(4)
|
(5)
|
(10)
|
(7)
|
(7)
|
(7)
|
(4)
|
(4)
|
(4)
|
(6)
|
(6)
|
(8)
|
(5)
|
(11)
|
(9)
|
(10)
|
(7)
|
(10)
|
(12)
|
(11)
|
(11)
|
(69)
|
(10)
|
(13)
|
(13)
|
(13)
|
(10)
|
(5)
|
(46)
|
(46)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(2)
|
(2)
|
(1)
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(5)
|
(6)
|
(7)
|
(7)
|
(5)
|
(5)
|
(5)
|
(5)
|
(7)
|
(7)
|
(7)
|
(8)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(3)
|
(4)
|
(4)
|
(9)
|
(7)
|
(7)
|
(7)
|
(4)
|
(4)
|
(4)
|
(5)
|
(3)
|
(3)
|
(5)
|
(5)
|
(5)
|
(7)
|
(7)
|
(10)
|
(12)
|
(11)
|
(11)
|
(9)
|
(10)
|
(13)
|
(13)
|
(13)
|
(10)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(2)
|
(2)
|
(1)
|
(0)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(5)
|
(6)
|
(7)
|
(7)
|
(5)
|
(5)
|
(5)
|
(5)
|
(7)
|
(7)
|
(7)
|
(8)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(6)
|
(4)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
(60)
|
0
|
0
|
0
|
0
|
0
|
0
|
(42)
|
(42)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
-21%
|
(1)
-2%
|
(1)
+3%
|
(1)
+3%
|
(1)
+5%
|
(1)
+11%
|
(1)
-6%
|
(1)
-56%
|
(1)
-35%
|
(2)
-81%
|
(3)
-27%
|
(2)
+24%
|
(1)
+47%
|
(1)
+14%
|
(0)
+46%
|
(2)
-224%
|
(1)
+14%
|
(2)
-10%
|
(2)
-3%
|
(2)
-16%
|
(2)
+8%
|
(1)
+43%
|
(3)
-218%
|
(4)
-17%
|
(5)
-32%
|
(10)
-107%
|
(7)
+25%
|
(7)
+1%
|
(7)
+2%
|
(4)
+45%
|
(4)
+2%
|
(4)
-11%
|
(6)
-39%
|
(6)
+3%
|
(8)
-34%
|
(5)
+36%
|
(11)
-118%
|
(9)
+13%
|
(10)
-6%
|
(7)
+26%
|
(10)
-32%
|
(12)
-27%
|
(11)
+9%
|
(11)
+2%
|
(69)
-532%
|
(10)
+86%
|
(13)
-37%
|
(13)
+2%
|
(13)
+4%
|
(10)
+25%
|
(5)
+47%
|
(46)
-810%
|
(46)
+0%
|
(4)
+91%
|
(4)
-1%
|
(4)
+13%
|
(4)
+5%
|
(4)
-20%
|
(5)
-13%
|
(2)
+48%
|
(2)
+9%
|
(1)
+41%
|
(0)
+66%
|
(3)
-458%
|
(3)
-29%
|
(3)
+1%
|
(3)
-3%
|
(4)
-11%
|
(3)
+14%
|
(3)
-4%
|
(3)
+7%
|
(5)
-51%
|
(6)
-32%
|
(7)
-11%
|
(7)
-4%
|
(5)
+22%
|
(5)
+9%
|
(5)
-5%
|
(5)
-4%
|
(7)
-25%
|
(7)
-4%
|
(7)
-5%
|
(8)
-6%
|
(7)
+12%
|
(6)
+12%
|
(6)
-1%
|
(5)
+16%
|
(5)
+6%
|
(4)
+13%
|
(3)
+32%
|
(3)
-4%
|
(2)
+26%
|
(2)
+3%
|
(2)
+19%
|
(1)
+17%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
7
|
8
|
8
|
4
|
14
|
13
|
13
|
17
|
0
|
(0)
|
0
|
(1)
|
2
|
1
|
0
|
2
|
0
|
(3)
|
(3)
|
(4)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(4)
|
(8)
|
(4)
|
(1)
|
(0)
|
3
|
(0)
|
(3)
|
(1)
|
(1)
|
(3)
|
(3)
|
(5)
|
(6)
|
(4)
|
(4)
|
(2)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(5)
|
(5)
|
(14)
|
(13)
|
(14)
|
(15)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(59)
|
0
|
(59)
|
(59)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(42)
|
(42)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
(5)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(56)
|
(57)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(90)
|
(90)
|
(90)
|
(90)
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(22)
|
(23)
|
(23)
|
(23)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
18
|
8
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
2
|
3
|
3
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-17%
|
(1)
-2%
|
(1)
-13%
|
(1)
+14%
|
(1)
+11%
|
(0)
+26%
|
(0)
+5%
|
(1)
-203%
|
(2)
-38%
|
(3)
-84%
|
(4)
-45%
|
(5)
-16%
|
(6)
-27%
|
(6)
+12%
|
(14)
-163%
|
(15)
-1%
|
(15)
-2%
|
(16)
-7%
|
(6)
+61%
|
(6)
-1%
|
(5)
+28%
|
(4)
+19%
|
(6)
-60%
|
(4)
+23%
|
(4)
+3%
|
(9)
-111%
|
(7)
+26%
|
(7)
+2%
|
(7)
-4%
|
(3)
+51%
|
(3)
+6%
|
(4)
-15%
|
(5)
-34%
|
(5)
-9%
|
(8)
-39%
|
(5)
+37%
|
(10)
-112%
|
(8)
+16%
|
(10)
-15%
|
(7)
+30%
|
(9)
-32%
|
(102)
-1 041%
|
(94)
+8%
|
(152)
-62%
|
(151)
+1%
|
(65)
+57%
|
(59)
+9%
|
1
N/A
|
0
-20%
|
8
+1 463%
|
(4)
N/A
|
(45)
-1 045%
|
(45)
+1%
|
(45)
-2%
|
(67)
-47%
|
(26)
+61%
|
(27)
-1%
|
(26)
+2%
|
(5)
+82%
|
(5)
-9%
|
(5)
-3%
|
(5)
+3%
|
(5)
-4%
|
(6)
-9%
|
(6)
-9%
|
(6)
+4%
|
(6)
0%
|
(6)
-1%
|
4
N/A
|
10
+125%
|
7
-31%
|
9
+32%
|
1
-94%
|
(7)
N/A
|
(3)
+50%
|
(5)
-66%
|
(7)
-33%
|
(6)
+15%
|
(6)
+7%
|
(13)
-118%
|
(14)
-9%
|
(16)
-16%
|
(18)
-14%
|
(10)
+45%
|
(7)
+26%
|
(5)
+31%
|
(2)
+56%
|
(3)
-44%
|
(4)
-12%
|
(3)
+22%
|
(3)
-8%
|
(3)
+14%
|
(3)
+2%
|
(58)
-2 213%
|
(59)
-1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(14)
|
(15)
|
(15)
|
(16)
|
(6)
|
(6)
|
(5)
|
(4)
|
(6)
|
(4)
|
(4)
|
(9)
|
(7)
|
(7)
|
(7)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(8)
|
(5)
|
(10)
|
(8)
|
(10)
|
(7)
|
(9)
|
(102)
|
(94)
|
(152)
|
(151)
|
(65)
|
(59)
|
1
|
0
|
8
|
(4)
|
(45)
|
(45)
|
(45)
|
(67)
|
(26)
|
(27)
|
(26)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
4
|
10
|
7
|
9
|
1
|
(7)
|
(3)
|
(5)
|
(7)
|
(6)
|
(6)
|
(13)
|
(14)
|
(16)
|
(18)
|
(10)
|
(7)
|
(5)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(58)
|
(59)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-17%
|
(1)
-2%
|
(1)
-13%
|
(1)
+14%
|
(1)
+11%
|
(0)
+26%
|
(0)
+5%
|
(1)
-137%
|
(1)
-48%
|
(3)
-100%
|
(4)
-49%
|
(5)
-23%
|
(6)
-27%
|
(5)
+12%
|
(11)
-100%
|
(11)
-2%
|
(11)
-3%
|
(13)
-10%
|
(6)
+51%
|
(6)
-1%
|
(5)
+28%
|
(4)
+19%
|
(6)
-60%
|
(4)
+23%
|
(4)
+3%
|
(9)
-111%
|
(7)
+26%
|
(7)
+2%
|
(7)
-4%
|
(3)
+51%
|
(3)
+6%
|
(4)
-15%
|
(5)
-34%
|
(5)
-9%
|
(8)
-39%
|
(5)
+37%
|
(10)
-112%
|
(8)
+16%
|
(10)
-15%
|
(7)
+30%
|
(9)
-32%
|
(102)
-1 041%
|
(94)
+8%
|
(152)
-62%
|
(151)
+1%
|
(65)
+57%
|
(59)
+9%
|
1
N/A
|
0
-20%
|
8
+1 463%
|
(4)
N/A
|
(45)
-1 045%
|
(45)
+1%
|
(45)
-2%
|
(67)
-47%
|
(26)
+61%
|
(27)
-1%
|
(26)
+2%
|
(5)
+82%
|
(5)
-9%
|
(5)
-3%
|
(5)
+3%
|
(5)
-4%
|
(6)
-9%
|
(6)
-9%
|
(6)
+4%
|
(6)
0%
|
(6)
-1%
|
4
N/A
|
10
+125%
|
7
-31%
|
9
+32%
|
1
-94%
|
(7)
N/A
|
(3)
+50%
|
(5)
-66%
|
(7)
-33%
|
(6)
+15%
|
(6)
+7%
|
(13)
-118%
|
(14)
-9%
|
(16)
-16%
|
(18)
-14%
|
(10)
+45%
|
(7)
+26%
|
(5)
+31%
|
(2)
+56%
|
(3)
-44%
|
(4)
-12%
|
(3)
+22%
|
(3)
-8%
|
(3)
+14%
|
(3)
+2%
|
(58)
-2 213%
|
(59)
-1%
|
|
| EPS (Diluted) |
-0.12
N/A
|
-0.13
-8%
|
-0.13
N/A
|
-0.15
-15%
|
-0.13
+13%
|
-0.11
+15%
|
-0.81
-636%
|
-0.09
+89%
|
-0.18
-100%
|
-0.22
-22%
|
-0.41
-86%
|
-0.53
-29%
|
-0.71
-34%
|
-0.75
-6%
|
-0.65
+13%
|
-1.16
-78%
|
-1.21
-4%
|
-1.22
-1%
|
-1.36
-11%
|
-0.65
+52%
|
-0.66
-2%
|
-0.47
+29%
|
-0.36
+23%
|
-0.57
-58%
|
-0.43
+25%
|
-0.34
+21%
|
-0.73
-115%
|
-0.55
+25%
|
-0.53
+4%
|
-0.55
-4%
|
-0.26
+53%
|
-0.25
+4%
|
-0.29
-16%
|
-0.39
-34%
|
-0.43
-10%
|
-0.5
-16%
|
-0.33
+34%
|
-0.51
-55%
|
-0.44
+14%
|
-0.49
-11%
|
-0.31
+37%
|
-0.27
+13%
|
-3.12
-1 056%
|
-2.32
+26%
|
-4.14
-78%
|
-0.03
+99%
|
-0.95
-3 067%
|
-0.75
+21%
|
0.01
N/A
|
0
N/A
|
0.09
N/A
|
-0.06
N/A
|
-0.56
-833%
|
-0.52
+7%
|
-0.48
+8%
|
-0.71
-48%
|
-0.28
+61%
|
-0.24
+14%
|
-0.23
+4%
|
-0.04
+83%
|
-0.05
-25%
|
-0.05
N/A
|
-0.04
+20%
|
-0.04
N/A
|
-0.05
-25%
|
-0.05
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.05
N/A
|
0.02
N/A
|
0.05
+150%
|
0.04
-20%
|
0.04
N/A
|
0
N/A
|
-0.03
N/A
|
-0.01
+67%
|
-0.02
-100%
|
-0.03
-50%
|
-0.02
+33%
|
-0.02
N/A
|
-0.04
-100%
|
-0.04
N/A
|
-0.05
-25%
|
-0.06
-20%
|
-0.03
+50%
|
-0.02
+33%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.17
-1 600%
|
-0.17
N/A
|
|