PowerBand Solutions Inc
XTSX:PBX
Balance Sheet
Balance Sheet Decomposition
PowerBand Solutions Inc
PowerBand Solutions Inc
Balance Sheet
PowerBand Solutions Inc
| Jan-2018 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
1
|
6
|
10
|
1
|
|
| Cash |
0
|
0
|
0
|
1
|
6
|
10
|
1
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
1
|
1
|
2
|
1
|
0
|
|
| Accounts Receivables |
0
|
0
|
1
|
1
|
2
|
1
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Total Current Assets |
0
|
1
|
2
|
3
|
9
|
12
|
3
|
|
| PP&E Net |
0
|
0
|
5
|
4
|
4
|
5
|
4
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
4
|
5
|
4
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
2
|
3
|
4
|
|
| Intangible Assets |
0
|
1
|
2
|
3
|
5
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
3
|
3
|
0
|
0
|
|
| Long-Term Investments |
0
|
1
|
0
|
1
|
0
|
0
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
3
|
3
|
0
|
0
|
|
| Total Assets |
0
N/A
|
4
+8 344%
|
9
+147%
|
14
+53%
|
20
+47%
|
17
-16%
|
7
-60%
|
|
| Liabilities | ||||||||
| Accounts Payable |
0
|
1
|
2
|
3
|
5
|
5
|
2
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Short-Term Debt |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1
|
1
|
3
|
2
|
3
|
|
| Other Current Liabilities |
0
|
0
|
2
|
5
|
3
|
0
|
12
|
|
| Total Current Liabilities |
0
|
1
|
6
|
9
|
11
|
7
|
19
|
|
| Long-Term Debt |
0
|
0
|
4
|
4
|
5
|
3
|
2
|
|
| Minority Interest |
0
|
0
|
0
|
2
|
1
|
1
|
2
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
1
+805%
|
11
+783%
|
15
+35%
|
17
+14%
|
9
-44%
|
19
+104%
|
|
| Equity | ||||||||
| Common Stock |
0
|
12
|
16
|
19
|
44
|
66
|
66
|
|
| Retained Earnings |
1
|
10
|
18
|
20
|
40
|
59
|
79
|
|
| Other Equity |
0
|
1
|
0
|
0
|
0
|
1
|
1
|
|
| Total Equity |
0
N/A
|
2
N/A
|
2
N/A
|
1
+58%
|
4
N/A
|
8
+105%
|
12
N/A
|
|
| Total Liabilities & Equity |
0
N/A
|
4
+8 344%
|
9
+147%
|
14
+53%
|
20
+47%
|
17
-16%
|
7
-60%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
1
|
55
|
106
|
138
|
198
|
299
|
299
|
|