Chakana Copper Corp
XTSX:PERU
Cash Flow Statement
Cash Flow Statement
Chakana Copper Corp
| Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(6)
|
(8)
|
(11)
|
(10)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(5)
|
(6)
|
(9)
|
(11)
|
(11)
|
(9)
|
(8)
|
(6)
|
(5)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(9)
|
(9)
|
(11)
|
(10)
|
(4)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
8
|
8
|
2
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(6)
|
(1)
|
(0)
|
(0)
|
5
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-67%
|
(0)
+30%
|
(0)
+7%
|
(0)
-54%
|
(0)
+40%
|
(0)
-42%
|
(0)
N/A
|
(0)
+24%
|
(0)
N/A
|
(0)
+15%
|
(0)
N/A
|
(0)
+23%
|
(0)
+17%
|
(0)
+14%
|
(0)
N/A
|
(0)
-19%
|
(0)
+16%
|
(0)
-17%
|
(0)
+29%
|
(0)
+12%
|
(0)
-13%
|
(0)
N/A
|
(8)
-16 860%
|
(5)
+41%
|
(7)
-39%
|
(9)
-32%
|
(3)
+66%
|
(8)
-152%
|
(8)
-1%
|
(7)
+8%
|
(7)
+4%
|
(6)
+8%
|
(5)
+20%
|
(4)
+26%
|
(3)
+12%
|
(5)
-45%
|
(6)
-19%
|
(8)
-47%
|
(9)
-2%
|
(8)
+9%
|
(7)
+12%
|
(6)
+19%
|
(4)
+20%
|
(3)
+26%
|
(3)
+8%
|
(2)
+43%
|
(1)
+17%
|
(2)
-20%
|
(2)
-15%
|
(3)
-35%
|
(3)
+3%
|
(2)
+12%
|
(2)
+21%
|
(1)
+59%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-260%
|
(1)
-64%
|
(1)
-36%
|
(2)
-27%
|
(1)
+14%
|
(1)
+1%
|
(1)
+6%
|
(1)
+38%
|
(1)
-4%
|
(0)
+39%
|
(0)
+22%
|
(0)
-28%
|
(0)
+43%
|
(1)
-149%
|
(1)
-36%
|
(1)
-4%
|
(1)
-28%
|
(1)
+15%
|
(2)
-71%
|
(2)
+7%
|
(2)
+9%
|
(1)
+17%
|
(2)
-26%
|
(2)
+2%
|
(2)
-1%
|
(2)
-2%
|
(0)
+80%
|
(0)
-31%
|
(0)
+13%
|
(0)
+26%
|
(0)
+60%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
13
|
18
|
18
|
11
|
5
|
8
|
8
|
8
|
8
|
0
|
0
|
0
|
7
|
9
|
0
|
9
|
2
|
5
|
6
|
6
|
6
|
1
|
(0)
|
1
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
-23%
|
0
-33%
|
1
+419%
|
1
-20%
|
1
+3%
|
1
+3%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
13
N/A
|
13
-2%
|
18
+41%
|
18
+0%
|
5
-72%
|
5
+4%
|
8
+52%
|
8
0%
|
8
+0%
|
8
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
7
+23 098%
|
9
+25%
|
9
0%
|
9
0%
|
2
-80%
|
5
+181%
|
6
+21%
|
6
0%
|
6
0%
|
1
-83%
|
(0)
N/A
|
1
N/A
|
3
+275%
|
4
+28%
|
4
-1%
|
3
-22%
|
1
-74%
|
(0)
N/A
|
(0)
+95%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
0
-78%
|
0
-50%
|
1
+3 400%
|
0
-34%
|
1
+20%
|
1
-5%
|
(0)
N/A
|
(0)
+35%
|
(0)
N/A
|
(0)
+15%
|
(0)
N/A
|
(0)
+23%
|
(0)
+17%
|
(0)
+14%
|
(0)
N/A
|
(0)
-19%
|
(0)
+16%
|
(0)
-17%
|
(0)
+29%
|
(0)
+12%
|
(0)
-13%
|
(0)
N/A
|
4
N/A
|
7
+69%
|
10
+43%
|
8
-24%
|
1
-89%
|
(4)
N/A
|
(1)
+76%
|
(0)
+84%
|
0
N/A
|
1
+109%
|
(6)
N/A
|
(4)
+23%
|
(4)
+7%
|
2
N/A
|
2
+13%
|
(1)
N/A
|
(1)
-31%
|
(8)
-564%
|
(3)
+59%
|
(2)
+50%
|
(0)
+82%
|
1
N/A
|
(3)
N/A
|
(3)
-3%
|
(2)
+33%
|
(1)
+78%
|
0
N/A
|
1
+1 999%
|
(0)
N/A
|
(2)
-741%
|
(2)
-11%
|
(1)
+60%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-54%
|
(0)
+30%
|
(0)
+7%
|
(0)
-54%
|
(0)
+40%
|
(0)
-42%
|
(0)
N/A
|
(0)
+24%
|
(0)
N/A
|
(0)
+15%
|
(0)
N/A
|
(0)
+23%
|
(0)
+17%
|
(0)
+14%
|
(0)
N/A
|
(0)
-19%
|
(0)
+16%
|
(0)
-17%
|
(0)
+29%
|
(0)
+12%
|
(0)
-13%
|
(0)
N/A
|
(9)
-17 160%
|
(6)
+36%
|
(8)
-41%
|
(10)
-32%
|
(5)
+55%
|
(9)
-97%
|
(9)
0%
|
(8)
+8%
|
(8)
+9%
|
(7)
+7%
|
(6)
+22%
|
(4)
+25%
|
(4)
+8%
|
(5)
-34%
|
(6)
-26%
|
(9)
-46%
|
(10)
-2%
|
(9)
+5%
|
(8)
+12%
|
(7)
+7%
|
(6)
+17%
|
(5)
+21%
|
(4)
+11%
|
(3)
+23%
|
(3)
+9%
|
(3)
-10%
|
(4)
-8%
|
(3)
+17%
|
(3)
-1%
|
(3)
+12%
|
(2)
+22%
|
(1)
+59%
|
|