PetroFrontier Corp
XTSX:PFC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
PetroFrontier Corp
XTSX:PFC
|
CA |
|
Suzhou TZTEK Technology Co Ltd
SSE:688003
|
CN |
|
Yingkou Jinchen Machinery Co Ltd
SSE:603396
|
CN |
|
I
|
i-CONTROL Holdings Ltd
HKEX:1402
|
HK |
|
O
|
OrbusNeich Medical Group Holdings Ltd
HKEX:6929
|
HK |
|
Kuber Resources Corp
OTC:KUBR
|
HK |
|
Z
|
Zhejiang Huakang Pharmaceutical Co Ltd
SSE:605077
|
CN |
|
B
|
Beauty Farm Medical & Health Industry Inc
HKEX:2373
|
CN |
|
Plazza AG
SIX:PLAN
|
CH |
|
Lions Gate Entertainment Corp
NYSE:LGF.A
|
US |
|
Federal Realty Investment Trust
NYSE:FRT
|
US |
|
TFI International Inc
TSX:TFII
|
CA |
|
Petroreconcavo SA
BOVESPA:RECV3
|
BR |
|
Grupo Gigante SAB de CV
BMV:GIGANTE
|
MX |
Cash Flow Statement
Cash Flow Statement
PetroFrontier Corp
| Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(5)
|
(7)
|
(9)
|
(11)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(3)
|
(56)
|
(56)
|
(58)
|
(57)
|
(3)
|
(43)
|
(42)
|
(42)
|
(42)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
1
|
(1)
|
(1)
|
(2)
|
(14)
|
(13)
|
(14)
|
(14)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
|
| Change in Deffered Taxes |
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(15)
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
2
|
3
|
5
|
6
|
5
|
5
|
3
|
2
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
3
|
4
|
6
|
6
|
5
|
5
|
3
|
3
|
1
|
0
|
69
|
69
|
69
|
69
|
(0)
|
40
|
40
|
40
|
40
|
(0)
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(1)
|
(2)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
(1)
|
(1)
|
(2)
|
(1)
|
15
|
14
|
14
|
16
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
1
|
1
|
1
|
1
|
3
|
(4)
|
(1)
|
7
|
(5)
|
2
|
0
|
(5)
|
1
|
2
|
1
|
(7)
|
0
|
(0)
|
(0)
|
4
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
1
|
2
|
0
|
1
|
1
|
0
|
1
|
0
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
1
|
1
|
(1)
|
1
|
(0)
|
(0)
|
2
|
0
|
(0)
|
(0)
|
(1)
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(3)
-101%
|
(3)
-17%
|
(4)
-36%
|
(1)
+65%
|
(8)
-440%
|
(6)
+27%
|
2
N/A
|
(11)
N/A
|
(1)
+90%
|
(2)
-100%
|
(7)
-247%
|
(4)
+50%
|
(2)
+60%
|
(2)
-47%
|
(9)
-305%
|
(2)
+80%
|
(2)
-6%
|
(2)
+11%
|
3
N/A
|
(1)
N/A
|
(1)
-38%
|
(1)
+1%
|
(2)
-51%
|
(2)
-50%
|
(3)
-5%
|
(2)
+39%
|
(1)
+52%
|
1
N/A
|
1
+97%
|
0
-97%
|
(0)
N/A
|
(0)
-1 055%
|
(1)
-35%
|
(0)
+49%
|
(0)
-55%
|
(1)
-58%
|
(1)
-25%
|
(1)
-57%
|
(1)
+18%
|
(1)
+0%
|
(1)
+17%
|
(0)
+98%
|
(1)
-3 221%
|
0
N/A
|
1
+219%
|
0
-66%
|
2
+516%
|
(0)
N/A
|
(1)
-570%
|
(1)
+52%
|
(2)
-280%
|
1
N/A
|
1
-1%
|
1
-62%
|
3
+438%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(7)
|
(8)
|
(11)
|
(20)
|
(27)
|
(26)
|
(28)
|
(24)
|
(15)
|
(5)
|
(0)
|
6
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(6)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(5)
|
(4)
|
(5)
|
(2)
|
0
|
0
|
0
|
(0)
|
(2)
|
(2)
|
(3)
|
|
| Other Items |
0
|
0
|
(4)
|
(15)
|
(4)
|
(2)
|
7
|
1
|
(5)
|
7
|
7
|
18
|
8
|
2
|
1
|
8
|
5
|
5
|
5
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(7)
N/A
|
(8)
-16%
|
(16)
-105%
|
(34)
-121%
|
(31)
+10%
|
(28)
+9%
|
(21)
+26%
|
(23)
-9%
|
(20)
+12%
|
1
N/A
|
7
+524%
|
25
+249%
|
8
-68%
|
2
-80%
|
1
-43%
|
8
+808%
|
5
-40%
|
5
0%
|
5
+0%
|
0
-94%
|
0
N/A
|
(0)
N/A
|
(1)
-5 400%
|
(4)
-573%
|
(4)
-5%
|
(5)
-22%
|
(6)
-32%
|
(3)
+48%
|
(4)
-11%
|
(3)
+22%
|
(1)
+68%
|
(1)
+14%
|
(0)
+73%
|
(0)
-40%
|
(0)
+59%
|
(0)
+8%
|
(0)
-71%
|
(0)
-9%
|
(0)
-10%
|
(0)
-76%
|
(1)
-33%
|
(1)
-13%
|
(2)
-261%
|
(2)
+13%
|
(3)
-56%
|
(5)
-60%
|
(4)
+20%
|
(5)
-33%
|
(2)
+51%
|
(0)
+81%
|
0
N/A
|
1
+440%
|
(0)
N/A
|
(1)
-634%
|
(2)
-21%
|
(2)
-29%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
56
|
56
|
56
|
56
|
1
|
1
|
1
|
10
|
10
|
0
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
2
|
2
|
2
|
3
|
4
|
3
|
3
|
2
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
|
| Other |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
56
N/A
|
56
+0%
|
56
+0%
|
56
+1%
|
1
-99%
|
1
-4%
|
1
-18%
|
10
+1 538%
|
10
-1%
|
0
-100%
|
(0)
N/A
|
(10)
-99 200%
|
0
N/A
|
0
N/A
|
0
+33%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
+90%
|
0
-53%
|
0
N/A
|
1
+27%
|
2
+190%
|
2
+2%
|
2
N/A
|
2
+18%
|
2
+21%
|
3
+16%
|
3
N/A
|
4
+26%
|
4
+11%
|
3
-14%
|
3
-3%
|
2
-37%
|
(0)
N/A
|
(0)
+45%
|
(0)
+50%
|
0
N/A
|
1
+124%
|
1
+32%
|
1
-1%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
47
N/A
|
45
-5%
|
37
-18%
|
18
-52%
|
(31)
N/A
|
(35)
-10%
|
(25)
+27%
|
(10)
+60%
|
(20)
-100%
|
0
N/A
|
4
+1 129%
|
7
+64%
|
4
-50%
|
(1)
N/A
|
(1)
-75%
|
(1)
+31%
|
3
N/A
|
3
-5%
|
3
+7%
|
3
+10%
|
(1)
N/A
|
(1)
-30%
|
(2)
-49%
|
(5)
-225%
|
(6)
-19%
|
(7)
-15%
|
(8)
-6%
|
(4)
+49%
|
(3)
+25%
|
(2)
+46%
|
(0)
+77%
|
(0)
+16%
|
(0)
+55%
|
0
N/A
|
0
-57%
|
(0)
N/A
|
(0)
-181%
|
1
N/A
|
0
-98%
|
0
+735%
|
0
+166%
|
1
+189%
|
1
-20%
|
0
-51%
|
1
+208%
|
0
-55%
|
0
-79%
|
1
+584%
|
(0)
N/A
|
(2)
-288%
|
(0)
+77%
|
(1)
-61%
|
2
N/A
|
1
-53%
|
(0)
N/A
|
2
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(8)
N/A
|
(10)
-31%
|
(14)
-41%
|
(24)
-65%
|
(28)
-18%
|
(34)
-21%
|
(33)
+2%
|
(22)
+36%
|
(26)
-19%
|
(6)
+75%
|
(2)
+66%
|
(1)
+48%
|
(4)
-226%
|
(1)
+61%
|
(2)
-46%
|
(9)
-321%
|
(2)
+80%
|
(2)
-6%
|
(2)
+11%
|
3
N/A
|
(1)
N/A
|
(1)
-38%
|
(1)
+1%
|
(5)
-385%
|
(6)
-21%
|
(7)
-5%
|
(8)
-15%
|
(3)
+56%
|
(2)
+30%
|
(2)
+32%
|
(1)
+46%
|
(1)
+8%
|
(1)
+20%
|
(1)
-36%
|
(0)
+52%
|
(1)
-37%
|
(1)
-60%
|
(1)
-22%
|
(2)
-49%
|
(2)
+6%
|
(2)
-8%
|
(2)
-17%
|
(2)
+12%
|
(2)
-41%
|
(3)
-2%
|
(4)
-43%
|
(4)
-15%
|
(3)
+37%
|
(2)
+6%
|
(1)
+54%
|
(1)
+52%
|
(2)
-280%
|
1
N/A
|
(0)
N/A
|
(2)
-292%
|
0
N/A
|
|