Prosper Gold Corp
XTSX:PGX
Income Statement
Earnings Waterfall
Prosper Gold Corp
Income Statement
Prosper Gold Corp
| Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(3)
|
(6)
|
(9)
|
(10)
|
(11)
|
(9)
|
(6)
|
(5)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
(2)
|
(5)
|
(6)
|
(7)
|
(5)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
|
| Operating Income |
(1)
N/A
|
(1)
+8%
|
(1)
+21%
|
(1)
+26%
|
(1)
+17%
|
(0)
+7%
|
(1)
-88%
|
(2)
-102%
|
(3)
-55%
|
(6)
-98%
|
(9)
-55%
|
(10)
-15%
|
(11)
-7%
|
(9)
+18%
|
(6)
+33%
|
(5)
+20%
|
(4)
+25%
|
(3)
+13%
|
(3)
+15%
|
(2)
+8%
|
(2)
+27%
|
(2)
-13%
|
(2)
-4%
|
(2)
+12%
|
(3)
-43%
|
(2)
+19%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+7%
|
(1)
+13%
|
(1)
+31%
|
(1)
+13%
|
(1)
+6%
|
(1)
-83%
|
(2)
-75%
|
(3)
-56%
|
(5)
-99%
|
(9)
-58%
|
(10)
-12%
|
(10)
-8%
|
(9)
+18%
|
(6)
+36%
|
(5)
+17%
|
(4)
+24%
|
(3)
+25%
|
(2)
+8%
|
(2)
+12%
|
(1)
+33%
|
(2)
-19%
|
(2)
-1%
|
(1)
+24%
|
(2)
-54%
|
(2)
-3%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(5)
|
(9)
|
(10)
|
(10)
|
(9)
|
(6)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+7%
|
(1)
+13%
|
(1)
+31%
|
(1)
+13%
|
(1)
+6%
|
(1)
-83%
|
(2)
-75%
|
(3)
-56%
|
(5)
-99%
|
(9)
-58%
|
(10)
-12%
|
(10)
-8%
|
(9)
+18%
|
(6)
+36%
|
(5)
+17%
|
(4)
+24%
|
(3)
+25%
|
(2)
+8%
|
(2)
+12%
|
(1)
+33%
|
(2)
-19%
|
(2)
+3%
|
(1)
+26%
|
(2)
-48%
|
(2)
-2%
|
|
| EPS (Diluted) |
-0.2
N/A
|
-0.18
+10%
|
-0.16
+11%
|
-0.11
+31%
|
-0.08
+27%
|
-0.07
+12%
|
-0.12
-71%
|
-0.09
+25%
|
-0.13
-44%
|
-0.25
-92%
|
-0.42
-68%
|
-0.44
-5%
|
-0.43
+2%
|
-0.37
+14%
|
-0.23
+38%
|
-0.14
+39%
|
-0.13
+7%
|
-0.09
+31%
|
-0.08
+11%
|
-0.06
+25%
|
-0.04
+33%
|
-0.05
-25%
|
-0.04
+20%
|
-0.03
+25%
|
-0.04
-33%
|
-0.03
+25%
|
|