Premier Health of America Inc
XTSX:PHA
Balance Sheet
Balance Sheet Decomposition
Premier Health of America Inc
Premier Health of America Inc
Balance Sheet
Premier Health of America Inc
| Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
0
|
1
|
3
|
5
|
1
|
2
|
2
|
|
| Cash |
0
|
1
|
3
|
5
|
1
|
1
|
1
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2
|
4
|
12
|
20
|
24
|
32
|
17
|
|
| Accounts Receivables |
2
|
4
|
11
|
19
|
23
|
31
|
17
|
|
| Other Receivables |
0
|
0
|
1
|
1
|
1
|
0
|
1
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
1
|
2
|
2
|
|
| Total Current Assets |
2
|
5
|
15
|
25
|
26
|
36
|
21
|
|
| PP&E Net |
2
|
2
|
5
|
4
|
7
|
4
|
1
|
|
| PP&E Gross |
2
|
2
|
5
|
4
|
7
|
4
|
1
|
|
| Accumulated Depreciation |
1
|
1
|
2
|
2
|
4
|
4
|
3
|
|
| Intangible Assets |
0
|
0
|
10
|
12
|
10
|
20
|
14
|
|
| Goodwill |
1
|
1
|
10
|
15
|
14
|
13
|
10
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
1
|
1
|
10
|
15
|
14
|
13
|
10
|
|
| Total Assets |
5
N/A
|
9
+64%
|
39
+349%
|
57
+46%
|
57
-1%
|
74
+30%
|
47
-36%
|
|
| Liabilities | ||||||||
| Accounts Payable |
0
|
1
|
1
|
2
|
4
|
2
|
2
|
|
| Accrued Liabilities |
1
|
1
|
4
|
5
|
5
|
7
|
6
|
|
| Short-Term Debt |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
0
|
1
|
1
|
1
|
46
|
43
|
|
| Other Current Liabilities |
0
|
0
|
1
|
5
|
2
|
1
|
1
|
|
| Total Current Liabilities |
2
|
3
|
7
|
13
|
11
|
57
|
52
|
|
| Long-Term Debt |
2
|
1
|
12
|
22
|
26
|
3
|
1
|
|
| Deferred Income Tax |
0
|
0
|
2
|
3
|
2
|
5
|
3
|
|
| Other Liabilities |
0
|
0
|
1
|
1
|
0
|
5
|
2
|
|
| Total Liabilities |
4
N/A
|
5
+25%
|
22
+350%
|
39
+77%
|
40
+4%
|
70
+73%
|
58
-16%
|
|
| Equity | ||||||||
| Common Stock |
0
|
2
|
13
|
14
|
14
|
14
|
14
|
|
| Retained Earnings |
1
|
2
|
4
|
4
|
2
|
11
|
27
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Equity |
1
N/A
|
4
+167%
|
17
+347%
|
18
+7%
|
16
-11%
|
4
-75%
|
11
N/A
|
|
| Total Liabilities & Equity |
5
N/A
|
9
+64%
|
39
+349%
|
57
+46%
|
57
-1%
|
74
+30%
|
47
-36%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
38
|
39
|
54
|
56
|
55
|
56
|
56
|
|