Parkit Enterprise Inc
XTSX:PKT
Cash Flow Statement
Cash Flow Statement
Parkit Enterprise Inc
| Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
13
|
15
|
28
|
28
|
14
|
12
|
1
|
0
|
1
|
1
|
0
|
0
|
(0)
|
0
|
3
|
3
|
3
|
2
|
(1)
|
(1)
|
(1)
|
(1)
|
(5)
|
(2)
|
(8)
|
(9)
|
(6)
|
(4)
|
(3)
|
(1)
|
(1)
|
(3)
|
(4)
|
(3)
|
(3)
|
(5)
|
(4)
|
(5)
|
(7)
|
(3)
|
(4)
|
14
|
18
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
2
|
2
|
1
|
0
|
(0)
|
0
|
3
|
2
|
2
|
1
|
2
|
2
|
2
|
4
|
1
|
0
|
1
|
0
|
3
|
3
|
3
|
4
|
1
|
2
|
(12)
|
(15)
|
(28)
|
(28)
|
(14)
|
(13)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(6)
|
(7)
|
(6)
|
(6)
|
(1)
|
(1)
|
(0)
|
0
|
5
|
1
|
8
|
10
|
7
|
6
|
5
|
4
|
4
|
8
|
9
|
10
|
13
|
17
|
18
|
20
|
22
|
19
|
21
|
2
|
(1)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
5
|
7
|
1
|
8
|
5
|
8
|
0
|
(1)
|
(0)
|
(6)
|
|
| Change in Working Capital |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
(2)
|
(2)
|
(1)
|
(4)
|
1
|
1
|
(0)
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
2
|
2
|
0
|
(0)
|
(2)
|
(2)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(1)
|
(0)
|
(0)
|
1
|
2
|
(3)
|
0
|
(1)
|
(1)
|
3
|
(1)
|
0
|
2
|
(0)
|
1
|
1
|
(2)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-9%
|
(1)
+51%
|
(1)
-72%
|
(2)
-58%
|
(2)
N/A
|
(2)
-19%
|
(6)
-235%
|
(8)
-19%
|
(7)
+1%
|
(9)
-18%
|
(3)
+62%
|
(2)
+33%
|
(1)
+44%
|
(1)
+14%
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+93%
|
(0)
N/A
|
0
N/A
|
1
+200%
|
1
+55%
|
0
-68%
|
(0)
N/A
|
(0)
-135%
|
(1)
-93%
|
(1)
+15%
|
(2)
-117%
|
(2)
+3%
|
(2)
+3%
|
(2)
+8%
|
(1)
+28%
|
(1)
+27%
|
(1)
+2%
|
(0)
+46%
|
(0)
+13%
|
(1)
-175%
|
(1)
-14%
|
(3)
-201%
|
(4)
-3%
|
(4)
+0%
|
(3)
+1%
|
(1)
+70%
|
(1)
+8%
|
(1)
+40%
|
(0)
+60%
|
(0)
+82%
|
0
N/A
|
0
+25%
|
2
+486%
|
3
+25%
|
4
+33%
|
5
+43%
|
2
-70%
|
6
+254%
|
7
+24%
|
9
+28%
|
15
+72%
|
13
-12%
|
15
+12%
|
17
+14%
|
16
-7%
|
17
+9%
|
17
-1%
|
15
-14%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(10)
|
(10)
|
(10)
|
(1)
|
(3)
|
(2)
|
(2)
|
(3)
|
(1)
|
|
| Other Items |
(2)
|
(2)
|
(0)
|
0
|
(0)
|
(3)
|
(11)
|
(12)
|
(12)
|
(9)
|
(2)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(7)
|
(7)
|
7
|
8
|
14
|
14
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
0
|
(1)
|
(39)
|
(39)
|
(64)
|
(100)
|
(78)
|
(100)
|
(77)
|
(40)
|
(116)
|
(93)
|
(92)
|
(94)
|
(1)
|
(9)
|
(8)
|
(17)
|
(28)
|
33
|
22
|
|
| Cash from Investing Activities |
(2)
N/A
|
(2)
N/A
|
(0)
+98%
|
0
N/A
|
(0)
N/A
|
(3)
-30 000%
|
(11)
-252%
|
(12)
-13%
|
(12)
-1%
|
(9)
+26%
|
(2)
+79%
|
0
N/A
|
(0)
N/A
|
(0)
+16%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+87%
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(7)
-678%
|
(7)
+4%
|
7
N/A
|
8
+15%
|
14
+67%
|
14
+3%
|
0
-97%
|
1
+128%
|
2
+91%
|
2
-10%
|
2
+6%
|
1
-26%
|
1
+5%
|
1
-12%
|
1
-46%
|
1
-21%
|
1
+7%
|
1
+93%
|
1
+16%
|
2
+65%
|
2
-19%
|
1
-43%
|
1
+22%
|
0
-67%
|
0
-7%
|
(1)
N/A
|
(39)
-3 336%
|
(39)
+0%
|
(65)
-65%
|
(100)
-53%
|
(78)
+22%
|
(100)
-28%
|
(76)
+24%
|
(40)
+48%
|
(116)
-192%
|
(102)
+11%
|
(101)
+1%
|
(103)
-2%
|
(11)
+89%
|
(10)
+13%
|
(11)
-14%
|
(20)
-74%
|
(30)
-54%
|
30
N/A
|
21
-31%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
2
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
5
|
0
|
4
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
10
|
135
|
135
|
135
|
125
|
0
|
(1)
|
(6)
|
(8)
|
0
|
0
|
2
|
(4)
|
(4)
|
(7)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
4
|
10
|
17
|
17
|
17
|
8
|
1
|
1
|
(2)
|
1
|
1
|
0
|
1
|
(2)
|
(1)
|
(3)
|
(5)
|
0
|
0
|
(1)
|
1
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(9)
|
(9)
|
(9)
|
(0)
|
37
|
41
|
46
|
126
|
93
|
93
|
92
|
13
|
10
|
8
|
10
|
18
|
(29)
|
(25)
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
2
|
(2)
|
2
|
2
|
1
|
2
|
(0)
|
(1)
|
(2)
|
(0)
|
0
|
(0)
|
1
|
0
|
0
|
(1)
|
(7)
|
(6)
|
(7)
|
(6)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(6)
|
(6)
|
(6)
|
(6)
|
(1)
|
(1)
|
(2)
|
(2)
|
(12)
|
(14)
|
(15)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
|
| Cash from Financing Activities |
2
N/A
|
2
+6%
|
2
-20%
|
2
-13%
|
2
+4%
|
7
+274%
|
11
+66%
|
17
+60%
|
20
+15%
|
15
-25%
|
11
-26%
|
5
-56%
|
3
-35%
|
1
-56%
|
0
-82%
|
0
-42%
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-325%
|
0
N/A
|
1
+109%
|
0
N/A
|
6
N/A
|
(5)
N/A
|
(5)
+1%
|
(11)
-124%
|
(11)
+2%
|
0
N/A
|
0
-31%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
-8%
|
1
N/A
|
1
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
10
N/A
|
121
+1 117%
|
121
0%
|
120
0%
|
110
-8%
|
(1)
N/A
|
35
N/A
|
33
-5%
|
36
+8%
|
114
+220%
|
80
-30%
|
79
-2%
|
79
+0%
|
(1)
N/A
|
(6)
-550%
|
(3)
+49%
|
(1)
+59%
|
5
N/A
|
(41)
N/A
|
(39)
+6%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(0)
N/A
|
(0)
+12%
|
1
N/A
|
1
-48%
|
0
-76%
|
2
+1 076%
|
(2)
N/A
|
(1)
+47%
|
0
N/A
|
(1)
N/A
|
0
N/A
|
1
+45%
|
0
-90%
|
(1)
N/A
|
(1)
+13%
|
(1)
-22%
|
(1)
+1%
|
0
N/A
|
0
+1 000%
|
0
-41%
|
0
+31%
|
0
-18%
|
(7)
N/A
|
1
N/A
|
2
+298%
|
1
-39%
|
1
-45%
|
1
+16%
|
(1)
N/A
|
(0)
+95%
|
0
N/A
|
0
+2%
|
0
+28%
|
0
-44%
|
1
+182%
|
0
-32%
|
0
-50%
|
0
+28%
|
(0)
N/A
|
1
N/A
|
(1)
N/A
|
(1)
+55%
|
(1)
-71%
|
(2)
-133%
|
0
N/A
|
(1)
N/A
|
(0)
+66%
|
9
N/A
|
82
+854%
|
82
+0%
|
56
-32%
|
13
-77%
|
(77)
N/A
|
(61)
+20%
|
(38)
+38%
|
(2)
+94%
|
4
N/A
|
(15)
N/A
|
(13)
+10%
|
(9)
+33%
|
1
N/A
|
(1)
N/A
|
3
N/A
|
(5)
N/A
|
(8)
-59%
|
6
N/A
|
(3)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-9%
|
(1)
+51%
|
(1)
-72%
|
(2)
-58%
|
(2)
N/A
|
(2)
-20%
|
(6)
-233%
|
(8)
-19%
|
(7)
+1%
|
(9)
-18%
|
(3)
+62%
|
(2)
+33%
|
(1)
+44%
|
(1)
+14%
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+108%
|
(0)
N/A
|
0
N/A
|
1
+200%
|
1
+55%
|
0
-68%
|
(0)
N/A
|
(0)
-135%
|
(1)
-93%
|
(1)
+15%
|
(2)
-117%
|
(2)
+3%
|
(2)
+3%
|
(2)
+8%
|
(1)
+28%
|
(1)
+27%
|
(1)
+2%
|
(0)
+46%
|
(0)
+13%
|
(1)
-195%
|
(1)
-6%
|
(3)
-201%
|
(4)
-3%
|
(4)
+0%
|
(3)
+1%
|
(1)
+70%
|
(1)
+8%
|
(1)
+40%
|
(0)
+60%
|
(0)
+82%
|
0
N/A
|
(0)
N/A
|
2
N/A
|
3
+25%
|
4
+33%
|
5
+43%
|
2
-70%
|
6
+254%
|
(3)
N/A
|
(1)
+64%
|
5
N/A
|
3
-42%
|
14
+369%
|
14
-2%
|
13
-1%
|
15
+9%
|
14
-6%
|
13
-4%
|
|