Pluribus Technologies Corp
XTSX:PLRB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Pluribus Technologies Corp
XTSX:PLRB
|
CA |
|
Delta Oil & Gas Inc
OTC:DLTA
|
CA |
|
Video River Networks Inc
OTC:NIHK
|
US |
|
Wall Street Finance Ltd
BSE:511147
|
IN |
|
Companhia Energetica do Rio Grande do Norte Cosern
BOVESPA:CSRN3
|
BR |
|
E
|
Eduspec Holdings Bhd
KLSE:EDUSPEC
|
MY |
Income Statement
Earnings Waterfall
Pluribus Technologies Corp
Income Statement
Pluribus Technologies Corp
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Revenue |
18
N/A
|
33
+78%
|
43
+33%
|
38
-12%
|
47
+24%
|
39
-17%
|
38
-4%
|
37
-2%
|
34
-9%
|
29
-12%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(7)
|
(11)
|
(15)
|
(14)
|
(17)
|
(14)
|
(14)
|
(13)
|
(12)
|
(11)
|
|
| Gross Profit |
12
N/A
|
21
+82%
|
28
+32%
|
24
-14%
|
30
+24%
|
25
-18%
|
24
-4%
|
24
-1%
|
22
-8%
|
19
-13%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(11)
|
(21)
|
(27)
|
(24)
|
(30)
|
(25)
|
(25)
|
(25)
|
(22)
|
(20)
|
|
| Selling, General & Administrative |
(5)
|
(10)
|
(13)
|
(12)
|
(15)
|
(12)
|
(12)
|
(12)
|
(11)
|
(10)
|
|
| Research & Development |
(3)
|
(6)
|
(8)
|
(7)
|
(9)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
|
| Depreciation & Amortization |
(2)
|
(4)
|
(6)
|
(5)
|
(7)
|
(5)
|
(5)
|
(6)
|
(5)
|
(4)
|
|
| Operating Income |
1
N/A
|
1
+1%
|
1
+82%
|
0
-65%
|
(0)
N/A
|
(0)
+41%
|
(1)
-8 920%
|
(1)
-51%
|
(1)
+51%
|
(1)
-54%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(1)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
|
| Non-Reccuring Items |
(3)
|
(5)
|
(7)
|
(6)
|
(5)
|
(3)
|
(3)
|
(14)
|
(15)
|
(16)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Total Other Income |
(16)
|
(18)
|
(18)
|
(2)
|
(4)
|
(1)
|
(0)
|
3
|
3
|
3
|
|
| Pre-Tax Income |
(20)
N/A
|
(26)
-27%
|
(28)
-9%
|
(10)
+63%
|
(12)
-16%
|
(7)
+45%
|
(7)
+2%
|
(15)
-130%
|
(16)
-3%
|
(18)
-12%
|
|
| Net Income | |||||||||||
| Tax Provision |
1
|
1
|
1
|
2
|
2
|
2
|
1
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
(20)
|
(25)
|
(27)
|
(9)
|
(11)
|
(5)
|
(6)
|
(16)
|
(16)
|
(18)
|
|
| Net Income (Common) |
(20)
N/A
|
(25)
-27%
|
(27)
-8%
|
(9)
+67%
|
(11)
-20%
|
(5)
+51%
|
(6)
-7%
|
(16)
-185%
|
(15)
+2%
|
(27)
-77%
|
|
| EPS (Diluted) |
-1.22
N/A
|
-1.56
-28%
|
-1.68
-8%
|
-0.56
+67%
|
-0.67
-20%
|
-0.32
+52%
|
-0.35
-9%
|
-0.99
-183%
|
-0.97
+2%
|
-1.72
-77%
|
|