Plurilock Security Inc
XTSX:PLUR

Watchlist Manager
Plurilock Security Inc Logo
Plurilock Security Inc
XTSX:PLUR
Watchlist
Price: 0.2 CAD -2.44% Market Closed
Market Cap: 15.7m CAD

Income Statement

Earnings Waterfall
Plurilock Security Inc

Revenue
71.4m CAD
Cost of Revenue
-63.5m CAD
Gross Profit
7.9m CAD
Operating Expenses
-16.3m CAD
Operating Income
-8.4m CAD
Other Expenses
-305.4k CAD
Net Income
-8.7m CAD

Income Statement
Plurilock Security Inc

Rotate your device to view
Income Statement
Currency: CAD
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
0
Revenue
1
N/A
1
-1%
0
-34%
0
-6%
9
+1 887%
24
+168%
37
+52%
44
+19%
44
+1%
60
+35%
65
+9%
73
+14%
77
+4%
66
-14%
59
-10%
66
+12%
67
+1%
61
-9%
59
-3%
67
+13%
70
+6%
71
+2%
Gross Profit
Cost of Revenue
(0)
(0)
(0)
(0)
(8)
(23)
(34)
(41)
(41)
(55)
(60)
(67)
(69)
(59)
(54)
(60)
(60)
(55)
(51)
(59)
(63)
(63)
Gross Profit
1
N/A
1
-3%
0
-36%
0
-6%
1
+149%
1
+45%
2
+83%
3
+16%
3
+10%
4
+38%
5
+14%
7
+34%
7
+7%
7
-5%
5
-25%
6
+23%
7
+10%
6
-7%
8
+22%
8
-3%
8
0%
8
+5%
Operating Income
Operating Expenses
(2)
(3)
(4)
(5)
(6)
(7)
(8)
(9)
(10)
(11)
(12)
(13)
(13)
(14)
(13)
(13)
(13)
(14)
(16)
(17)
(18)
(16)
Selling, General & Administrative
(2)
(2)
(3)
(4)
(5)
(6)
(7)
(8)
(8)
(9)
(9)
(10)
(11)
(11)
(11)
(11)
(11)
(13)
(14)
(16)
(17)
(16)
Research & Development
(1)
0
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
Depreciation & Amortization
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
Operating Income
(2)
N/A
(2)
-9%
(3)
-73%
(4)
-27%
(5)
-9%
(6)
-23%
(6)
+4%
(6)
-15%
(7)
-13%
(7)
+6%
(7)
-2%
(6)
+13%
(6)
0%
(7)
-12%
(8)
-20%
(7)
+17%
(6)
+15%
(8)
-33%
(8)
-3%
(9)
-17%
(10)
-10%
(8)
+17%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
Non-Reccuring Items
0
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(3)
(1)
(3)
(3)
(3)
(3)
(0)
(1)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
1
1
1
1
Pre-Tax Income
(2)
N/A
(3)
-93%
(5)
-52%
(6)
-22%
(6)
-16%
(6)
+5%
(6)
-4%
(7)
-13%
(8)
-12%
(8)
-2%
(8)
-2%
(7)
+12%
(8)
-4%
(8)
-4%
(12)
-44%
(9)
+23%
(10)
-15%
(12)
-21%
(12)
+7%
(13)
-17%
(12)
+12%
(10)
+14%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
(0)
(0)
Income from Continuing Operations
(2)
(3)
(5)
(6)
(6)
(6)
(6)
(7)
(8)
(8)
(8)
(7)
(8)
(8)
(11)
(9)
(10)
(12)
(12)
(13)
(12)
(10)
Net Income (Common)
(2)
N/A
(3)
-93%
(5)
-52%
(6)
-22%
(6)
-16%
(6)
+5%
(6)
-1%
(7)
-13%
(8)
-12%
(8)
-2%
(8)
-4%
(7)
+12%
(8)
-4%
(8)
-3%
(11)
-44%
(9)
+23%
(10)
-15%
(12)
-22%
(12)
+7%
(13)
-16%
(12)
+12%
(9)
+26%
EPS (Diluted)
-0.07
N/A
-0.12
-71%
-1.64
-1 267%
-0.1
+94%
-0.11
-10%
-0.12
-9%
-1.04
-767%
-0.11
+89%
-0.12
-9%
-0.12
N/A
-1.17
-875%
-0.85
+27%
-0.86
-1%
-0.78
+9%
-1.21
-55%
-0.85
+30%
-0.27
+68%
-0.25
+7%
-0.31
-24%
-0.19
+39%
-0.14
+26%
-0.11
+21%