Petroteq Energy Inc
XTSX:PQE
Cash Flow Statement
Cash Flow Statement
Petroteq Energy Inc
| May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(7)
|
(11)
|
(12)
|
(14)
|
(11)
|
(7)
|
(7)
|
(5)
|
(10)
|
(6)
|
(5)
|
(6)
|
(3)
|
(7)
|
(10)
|
(11)
|
(12)
|
(8)
|
(5)
|
(7)
|
(8)
|
(11)
|
(12)
|
(12)
|
(16)
|
(17)
|
(19)
|
(20)
|
(16)
|
(14)
|
(13)
|
(10)
|
(12)
|
(10)
|
(7)
|
(11)
|
(9)
|
(12)
|
(14)
|
(18)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
2
|
4
|
8
|
9
|
9
|
8
|
2
|
2
|
2
|
5
|
4
|
4
|
4
|
1
|
5
|
5
|
5
|
5
|
2
|
(0)
|
2
|
4
|
7
|
8
|
5
|
6
|
5
|
7
|
8
|
4
|
3
|
2
|
2
|
7
|
8
|
7
|
9
|
4
|
4
|
4
|
4
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
2
|
4
|
4
|
3
|
3
|
3
|
3
|
2
|
2
|
3
|
1
|
2
|
0
|
(1)
|
(0)
|
(0)
|
2
|
3
|
3
|
3
|
3
|
1
|
0
|
(1)
|
0
|
1
|
3
|
3
|
3
|
4
|
5
|
5
|
4
|
1
|
(2)
|
(2)
|
(1)
|
1
|
1
|
0
|
1
|
|
| Cash from Operating Activities |
2
N/A
|
1
-49%
|
1
+33%
|
1
-35%
|
(2)
N/A
|
1
N/A
|
(1)
N/A
|
(2)
-121%
|
(0)
+69%
|
(2)
-267%
|
(1)
+19%
|
1
N/A
|
(1)
N/A
|
(3)
-103%
|
(2)
+23%
|
(5)
-102%
|
(3)
+28%
|
(3)
+22%
|
(2)
+34%
|
(1)
+54%
|
(1)
+30%
|
(2)
-214%
|
(3)
-52%
|
(4)
-48%
|
(5)
-34%
|
(8)
-53%
|
(10)
-16%
|
(10)
-3%
|
(10)
-6%
|
(8)
+24%
|
(6)
+25%
|
(6)
-1%
|
(4)
+30%
|
(4)
-7%
|
(4)
+18%
|
(3)
+26%
|
(3)
-1%
|
(5)
-69%
|
(7)
-45%
|
(9)
-40%
|
(13)
-36%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(5)
|
(4)
|
(4)
|
(4)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(2)
|
(2)
|
(6)
|
(11)
|
(12)
|
(11)
|
(8)
|
(5)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
(1)
|
|
| Other Items |
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(1)
|
(1)
|
(0)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(2)
-1 130%
|
(4)
-52%
|
(4)
-1%
|
(4)
-3%
|
(6)
-60%
|
(7)
-13%
|
(8)
-7%
|
(9)
-14%
|
(5)
+37%
|
(4)
+21%
|
(6)
-43%
|
(5)
+23%
|
(4)
+5%
|
(4)
+14%
|
(2)
+60%
|
(2)
-19%
|
(1)
+66%
|
(0)
+28%
|
(1)
-64%
|
(1)
-81%
|
(0)
+72%
|
(1)
-115%
|
(2)
-163%
|
(3)
-31%
|
(7)
-155%
|
(13)
-94%
|
(16)
-19%
|
(15)
+3%
|
(13)
+16%
|
(9)
+31%
|
(4)
+54%
|
(3)
+20%
|
(2)
+29%
|
(1)
+56%
|
(2)
-47%
|
(2)
-9%
|
(2)
-43%
|
(0)
+88%
|
(0)
-1%
|
(0)
+40%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
16
|
20
|
23
|
25
|
12
|
11
|
6
|
4
|
3
|
1
|
2
|
2
|
4
|
0
|
9
|
10
|
|
| Net Issuance of Debt |
(0)
|
1
|
2
|
2
|
3
|
5
|
7
|
7
|
7
|
6
|
5
|
7
|
8
|
8
|
7
|
6
|
5
|
2
|
1
|
1
|
1
|
1
|
3
|
4
|
6
|
0
|
2
|
2
|
0
|
6
|
3
|
2
|
3
|
3
|
3
|
2
|
3
|
4
|
3
|
2
|
1
|
|
| Other |
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
1
|
2
|
|
| Cash from Financing Activities |
(1)
N/A
|
2
N/A
|
2
+11%
|
3
+27%
|
4
+37%
|
5
+20%
|
8
+63%
|
8
+6%
|
9
+14%
|
6
-31%
|
5
-21%
|
6
+13%
|
5
-7%
|
7
+41%
|
7
-12%
|
6
-13%
|
5
-9%
|
2
-54%
|
2
-11%
|
2
-22%
|
2
+16%
|
2
+13%
|
4
+78%
|
6
+54%
|
8
+35%
|
18
+118%
|
23
+28%
|
26
+16%
|
26
-2%
|
18
-29%
|
15
-20%
|
9
-35%
|
7
-22%
|
7
-8%
|
5
-30%
|
4
-8%
|
5
+7%
|
8
+70%
|
7
-13%
|
12
+73%
|
14
+15%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
1
N/A
|
0
-32%
|
(0)
N/A
|
(0)
+38%
|
(2)
-800%
|
(1)
+54%
|
(0)
+75%
|
(1)
-400%
|
(0)
+99%
|
(1)
-8 100%
|
(1)
+21%
|
1
N/A
|
(1)
N/A
|
(0)
+92%
|
0
N/A
|
(1)
N/A
|
(0)
+96%
|
(1)
-4 178%
|
(0)
+94%
|
0
N/A
|
0
-50%
|
0
-30%
|
0
+732%
|
(0)
N/A
|
0
N/A
|
3
+8 515%
|
(0)
N/A
|
1
N/A
|
0
-98%
|
(3)
N/A
|
(0)
+91%
|
(1)
-187%
|
(0)
+91%
|
0
N/A
|
0
+471%
|
0
+111%
|
0
+91%
|
1
+255%
|
(0)
N/A
|
2
N/A
|
1
-59%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
2
N/A
|
(0)
N/A
|
(1)
-607%
|
(1)
-40%
|
(4)
-196%
|
(2)
+55%
|
(4)
-100%
|
(5)
-29%
|
(5)
+2%
|
(6)
-22%
|
(4)
+24%
|
(4)
+8%
|
(5)
-32%
|
(7)
-33%
|
(6)
+15%
|
(6)
+2%
|
(5)
+17%
|
(3)
+37%
|
(2)
+35%
|
(1)
+42%
|
(1)
-22%
|
(2)
-31%
|
(3)
-71%
|
(6)
-80%
|
(8)
-35%
|
(15)
-88%
|
(20)
-38%
|
(21)
-7%
|
(22)
0%
|
(16)
+27%
|
(11)
+30%
|
(9)
+20%
|
(6)
+27%
|
(7)
-2%
|
(6)
+15%
|
(4)
+21%
|
(4)
-2%
|
(7)
-58%
|
(7)
+5%
|
(10)
-51%
|
(13)
-32%
|
|