Personas Social Inc
XTSX:PRSN
Cash Flow Statement
Cash Flow Statement
Personas Social Inc
| Aug-2019 | Nov-2019 | Feb-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||
| Net Income |
(26)
|
(24)
|
(4)
|
(5)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(4)
|
(4)
|
(3)
|
(3)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
3
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
23
|
24
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(1)
|
(2)
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
|
| Cash from Operating Activities |
(4)
N/A
|
(2)
+53%
|
(3)
-76%
|
(3)
+0%
|
(1)
+49%
|
0
N/A
|
0
-87%
|
(0)
N/A
|
0
N/A
|
0
+894%
|
0
-50%
|
0
+116%
|
(0)
N/A
|
(0)
-45%
|
0
N/A
|
(1)
N/A
|
(1)
-20%
|
(1)
-14%
|
(1)
+7%
|
(0)
+83%
|
(0)
-60%
|
|
| Investing Cash Flow | ||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
1
N/A
|
0
-67%
|
0
+53%
|
0
+28%
|
0
-42%
|
0
-42%
|
0
+10%
|
0
-38%
|
0
+15%
|
0
+2%
|
0
-12%
|
0
-34%
|
0
-30%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||
| Net Issuance of Common Stock |
2
|
1
|
3
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
|
| Net Issuance of Debt |
1
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
3
N/A
|
1
-47%
|
3
+76%
|
2
-5%
|
1
-44%
|
(0)
N/A
|
(0)
+47%
|
(0)
+98%
|
(0)
-5 956%
|
(0)
-1%
|
(0)
N/A
|
(0)
+51%
|
0
N/A
|
0
+196%
|
(0)
N/A
|
1
N/A
|
1
-2%
|
1
+0%
|
1
-3%
|
(0)
N/A
|
(0)
+3%
|
|
| Change in Cash | ||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
(0)
+89%
|
(0)
-292%
|
(0)
-31%
|
0
N/A
|
0
-48%
|
0
-24%
|
(0)
N/A
|
(0)
-444%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-42%
|
0
N/A
|
0
+2 184%
|
0
-62%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+63%
|
|
| Free Cash Flow | ||||||||||||||||||||||
| Free Cash Flow |
(4)
N/A
|
(2)
+53%
|
(3)
-76%
|
(3)
+0%
|
(1)
+49%
|
0
N/A
|
(0)
N/A
|
(0)
-1 520%
|
(0)
+55%
|
(0)
+94%
|
(0)
-148%
|
0
N/A
|
(0)
N/A
|
(0)
-40%
|
0
N/A
|
(1)
N/A
|
(1)
-20%
|
(1)
-14%
|
(1)
+7%
|
(0)
+83%
|
(0)
-60%
|
|