Puma Exploration Inc
XTSX:PUMA
Balance Sheet
Balance Sheet Decomposition
Puma Exploration Inc
Puma Exploration Inc
Balance Sheet
Puma Exploration Inc
| Feb-2003 | Feb-2004 | Feb-2005 | Feb-2006 | Feb-2007 | Feb-2008 | Feb-2009 | Feb-2010 | Feb-2011 | Feb-2012 | Feb-2013 | Feb-2014 | Feb-2015 | Feb-2016 | Feb-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | Feb-2024 | Feb-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
1
|
0
|
|
| Total Current Assets |
0
|
0
|
1
|
0
|
1
|
3
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
2
|
6
|
0
|
1
|
1
|
|
| PP&E Net |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
10
|
11
|
13
|
15
|
15
|
16
|
16
|
20
|
19
|
3
|
5
|
5
|
10
|
12
|
15
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
10
|
12
|
15
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
1
|
2
|
5
|
7
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
2
|
2
|
1
|
|
| Total Assets |
0
N/A
|
1
+1 059%
|
2
+73%
|
2
-5%
|
4
+82%
|
9
+119%
|
9
-3%
|
9
+4%
|
11
+16%
|
11
+3%
|
13
+19%
|
16
+17%
|
16
0%
|
16
+0%
|
17
+10%
|
21
+20%
|
19
-6%
|
4
-80%
|
7
+87%
|
15
+100%
|
14
-5%
|
16
+16%
|
19
+14%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
-53%
|
0
+1 160%
|
0
-32%
|
1
+241%
|
2
+160%
|
2
-2%
|
2
-15%
|
2
+40%
|
2
+6%
|
3
+7%
|
3
+19%
|
3
-2%
|
3
+6%
|
3
-13%
|
5
+81%
|
4
-21%
|
1
-74%
|
1
-36%
|
2
+196%
|
0
-84%
|
0
+26%
|
1
+38%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
0
|
1
|
2
|
2
|
4
|
8
|
8
|
8
|
11
|
12
|
15
|
17
|
19
|
20
|
23
|
26
|
26
|
28
|
32
|
39
|
42
|
45
|
47
|
|
| Retained Earnings |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
4
|
5
|
6
|
7
|
9
|
10
|
11
|
13
|
14
|
28
|
29
|
31
|
33
|
35
|
36
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
5
|
5
|
6
|
6
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Equity |
0
N/A
|
1
+1 872%
|
2
+54%
|
2
-1%
|
4
+66%
|
7
+111%
|
7
-3%
|
8
+9%
|
9
+11%
|
9
+2%
|
11
+23%
|
13
+16%
|
13
+0%
|
13
-1%
|
15
+15%
|
16
+8%
|
16
-2%
|
3
-81%
|
7
+129%
|
13
+91%
|
14
+6%
|
16
+16%
|
18
+14%
|
|
| Total Liabilities & Equity |
0
N/A
|
1
+1 049%
|
2
+73%
|
2
-5%
|
4
+82%
|
9
+119%
|
9
-3%
|
9
+4%
|
11
+16%
|
11
+3%
|
13
+19%
|
16
+17%
|
16
0%
|
16
+0%
|
17
+10%
|
21
+20%
|
19
-6%
|
4
-80%
|
7
+87%
|
15
+100%
|
14
-5%
|
16
+16%
|
19
+14%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
0
|
1
|
2
|
2
|
3
|
4
|
4
|
5
|
6
|
7
|
9
|
10
|
11
|
12
|
18
|
21
|
23
|
32
|
75
|
103
|
120
|
148
|
180
|
|