Planet Ventures Inc
XTSX:PXI
Income Statement
Earnings Waterfall
Planet Ventures Inc
Income Statement
Planet Ventures Inc
| Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Operating Income |
(1)
N/A
|
(1)
+8%
|
(1)
+2%
|
(1)
N/A
|
(1)
+5%
|
(1)
+17%
|
(1)
+16%
|
(0)
+28%
|
(0)
+20%
|
(0)
+3%
|
(0)
+16%
|
(0)
+30%
|
(0)
+29%
|
(0)
-7%
|
(0)
-12%
|
(0)
+5%
|
(0)
-18%
|
(0)
-120%
|
(1)
-25%
|
(1)
-4%
|
(1)
-35%
|
(1)
+34%
|
(1)
-7%
|
(1)
-1%
|
(0)
+27%
|
(1)
-93%
|
(0)
+55%
|
(0)
-2%
|
(1)
-41%
|
(1)
-70%
|
(1)
-70%
|
(1)
+7%
|
(1)
+2%
|
(1)
+57%
|
(0)
+37%
|
(0)
+7%
|
(0)
+57%
|
(0)
-25%
|
(0)
+73%
|
0
N/A
|
0
+28%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
1
|
1
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
1
|
0
|
0
|
2
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
1
|
2
|
(4)
|
(4)
|
(6)
|
(7)
|
(1)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Non-Reccuring Items |
(8)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
(9)
N/A
|
(6)
+29%
|
(0)
+95%
|
(0)
+6%
|
(0)
+6%
|
(1)
-190%
|
(1)
-23%
|
(1)
+2%
|
(1)
-16%
|
(1)
+58%
|
(1)
-13%
|
(0)
+98%
|
2
N/A
|
2
-34%
|
3
+76%
|
2
-18%
|
0
-95%
|
1
+1 200%
|
(1)
N/A
|
(1)
+18%
|
(1)
-27%
|
(2)
-79%
|
(1)
+57%
|
(1)
-36%
|
(2)
-21%
|
(2)
+8%
|
(2)
-24%
|
(0)
+98%
|
1
N/A
|
1
-18%
|
(5)
N/A
|
(6)
-8%
|
(7)
-32%
|
(8)
-5%
|
(2)
+77%
|
(4)
-95%
|
(3)
+11%
|
(3)
+19%
|
(2)
+28%
|
(2)
-17%
|
(1)
+70%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(9)
|
(6)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
2
|
2
|
3
|
2
|
0
|
1
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(0)
|
1
|
1
|
(5)
|
(6)
|
(7)
|
(8)
|
(2)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
|
| Net Income (Common) |
(9)
N/A
|
(6)
+29%
|
(0)
+95%
|
(0)
+6%
|
(0)
+6%
|
(1)
-190%
|
(1)
-23%
|
(1)
+2%
|
(1)
-16%
|
(1)
+58%
|
(1)
-13%
|
(0)
+98%
|
2
N/A
|
2
-34%
|
3
+76%
|
2
-18%
|
0
-95%
|
1
+1 200%
|
(1)
N/A
|
(1)
+18%
|
(1)
-27%
|
(2)
-79%
|
(1)
+57%
|
(1)
-36%
|
(2)
-21%
|
(2)
+8%
|
(2)
-24%
|
(0)
+98%
|
1
N/A
|
1
-18%
|
(5)
N/A
|
(6)
-8%
|
(7)
-32%
|
(8)
-5%
|
(2)
+77%
|
(4)
-95%
|
(3)
+11%
|
(3)
+19%
|
(2)
+28%
|
(2)
-17%
|
(1)
+70%
|
|
| EPS (Diluted) |
-0.19
N/A
|
-0.13
+32%
|
-0.01
+92%
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.06
-500%
|
0
N/A
|
0.04
N/A
|
0.03
-25%
|
0.2
+567%
|
0.04
-80%
|
0.01
-75%
|
0.03
+200%
|
-0.08
N/A
|
0
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.06
-100%
|
-0.06
N/A
|
-0.06
N/A
|
-0.07
-17%
|
-0.08
-14%
|
0
N/A
|
0.04
N/A
|
0.01
-75%
|
-0.11
N/A
|
-0.11
N/A
|
-0.15
-36%
|
-0.15
N/A
|
-0.03
+80%
|
-0.06
-100%
|
-0.06
N/A
|
-0.05
+17%
|
-0.03
+40%
|
-0.06
-100%
|
-0.02
+67%
|
|