Quipt Home Medical Corp
XTSX:QIPT
Income Statement
Earnings Waterfall
Quipt Home Medical Corp
Income Statement
Quipt Home Medical Corp
| Sep-2020 | Sep-2021 | Sep-2022 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
73
N/A
|
102
+41%
|
140
+37%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(20)
|
(28)
|
(33)
|
|
| Gross Profit |
53
N/A
|
74
+41%
|
107
+44%
|
|
| Operating Income | ||||
| Operating Expenses |
(52)
|
(76)
|
(101)
|
|
| Selling, General & Administrative |
(0)
|
(5)
|
(64)
|
|
| Depreciation & Amortization |
(15)
|
(18)
|
(23)
|
|
| Other Operating Expenses |
(37)
|
(53)
|
(14)
|
|
| Operating Income |
1
N/A
|
(1)
N/A
|
6
N/A
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(2)
|
(4)
|
(2)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(1)
|
|
| Total Other Income |
(3)
|
(4)
|
0
|
|
| Pre-Tax Income |
(4)
N/A
|
(9)
-161%
|
3
N/A
|
|
| Net Income | ||||
| Tax Provision |
(0)
|
3
|
2
|
|
| Income from Continuing Operations |
(4)
|
(6)
|
5
|
|
| Net Income (Common) |
(5)
N/A
|
(6)
-35%
|
5
N/A
|
|
| EPS (Diluted) |
-0.2
N/A
|
-0.2
N/A
|
0.13
N/A
|
|