Quipt Home Medical Corp
XTSX:QIPT
Income Statement
Earnings Waterfall
Quipt Home Medical Corp
Revenue
|
139.9m
USD
|
Cost of Revenue
|
-33.2m
USD
|
Gross Profit
|
106.6m
USD
|
Operating Expenses
|
-101.1m
USD
|
Operating Income
|
5.6m
USD
|
Other Expenses
|
-734k
USD
|
Net Income
|
4.8m
USD
|
Income Statement
Quipt Home Medical Corp
Sep-2020 | Sep-2021 | Sep-2022 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
73
N/A
|
102
+41%
|
140
+37%
|
|
Gross Profit | ||||
Cost of Revenue |
(20)
|
(28)
|
(33)
|
|
Gross Profit |
53
N/A
|
74
+41%
|
107
+44%
|
|
Operating Income | ||||
Operating Expenses |
(52)
|
(76)
|
(101)
|
|
Selling, General & Administrative |
(0)
|
(5)
|
(64)
|
|
Depreciation & Amortization |
(15)
|
(18)
|
(23)
|
|
Other Operating Expenses |
(37)
|
(53)
|
(14)
|
|
Operating Income |
1
N/A
|
(1)
N/A
|
6
N/A
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(2)
|
(4)
|
(2)
|
|
Non-Reccuring Items |
(0)
|
(0)
|
(1)
|
|
Total Other Income |
(3)
|
(4)
|
0
|
|
Pre-Tax Income |
(4)
N/A
|
(9)
-161%
|
3
N/A
|
|
Net Income | ||||
Tax Provision |
(0)
|
3
|
2
|
|
Income from Continuing Operations |
(4)
|
(6)
|
5
|
|
Net Income (Common) |
(5)
N/A
|
(6)
-35%
|
5
N/A
|
|
EPS (Diluted) |
-0.2
N/A
|
-0.2
N/A
|
0.13
N/A
|