Quorum Information Technologies Inc
XTSX:QIS
Balance Sheet
Balance Sheet Decomposition
Quorum Information Technologies Inc
Current Assets | 8m |
Cash & Short-Term Investments | 3.6m |
Receivables | 3.7m |
Other Current Assets | 741.5k |
Non-Current Assets | 37.8m |
PP&E | 2.3m |
Intangibles | 28.1m |
Other Non-Current Assets | 7.5m |
Current Liabilities | 3.9m |
Accounts Payable | 2.5m |
Other Current Liabilities | 1.4m |
Non-Current Liabilities | 14.9m |
Long-Term Debt | 11.7m |
Other Non-Current Liabilities | 3.2m |
Balance Sheet
Quorum Information Technologies Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
2
|
5
|
5
|
5
|
2
|
9
|
9
|
6
|
5
|
4
|
|
Cash |
2
|
5
|
5
|
5
|
2
|
9
|
9
|
6
|
5
|
0
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
Total Receivables |
1
|
1
|
1
|
2
|
3
|
4
|
4
|
4
|
4
|
4
|
|
Accounts Receivables |
1
|
1
|
1
|
1
|
3
|
4
|
3
|
4
|
3
|
4
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
|
Total Current Assets |
3
|
6
|
7
|
6
|
6
|
13
|
13
|
11
|
10
|
8
|
|
PP&E Net |
0
|
0
|
0
|
0
|
1
|
4
|
4
|
4
|
3
|
2
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
3
|
2
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
4
|
4
|
|
Intangible Assets |
5
|
5
|
6
|
8
|
19
|
20
|
19
|
18
|
20
|
20
|
|
Goodwill |
0
|
0
|
0
|
0
|
6
|
6
|
6
|
6
|
8
|
8
|
|
Note Receivable |
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
3
|
|
Other Long-Term Assets |
4
|
4
|
4
|
2
|
2
|
3
|
3
|
3
|
2
|
5
|
|
Other Assets |
0
|
0
|
0
|
0
|
6
|
6
|
6
|
6
|
8
|
8
|
|
Total Assets |
15
N/A
|
19
+27%
|
20
+4%
|
21
+6%
|
37
+76%
|
50
+36%
|
50
-1%
|
45
-9%
|
47
+4%
|
46
-3%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
2
|
2
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
1
|
1
|
1
|
1
|
3
|
4
|
4
|
3
|
3
|
4
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
8
|
12
|
13
|
12
|
14
|
12
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
2
|
3
|
3
|
2
|
3
|
3
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
1
N/A
|
1
+5%
|
2
+9%
|
2
+23%
|
14
+606%
|
19
+39%
|
20
+4%
|
17
-11%
|
21
+18%
|
19
-9%
|
|
Equity | |||||||||||
Common Stock |
24
|
16
|
16
|
17
|
21
|
31
|
31
|
32
|
32
|
32
|
|
Retained Earnings |
12
|
1
|
0
|
0
|
1
|
2
|
4
|
6
|
8
|
7
|
|
Additional Paid In Capital |
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
|
Total Equity |
13
N/A
|
17
+29%
|
18
+4%
|
19
+5%
|
23
+23%
|
31
+34%
|
30
-3%
|
28
-8%
|
27
-4%
|
27
+2%
|
|
Total Liabilities & Equity |
15
N/A
|
19
+27%
|
20
+4%
|
21
+6%
|
37
+76%
|
50
+36%
|
50
-1%
|
45
-9%
|
47
+4%
|
46
-3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
42
|
51
|
52
|
52
|
60
|
72
|
73
|
73
|
73
|
74
|