Questor Technology Inc
XTSX:QST
Income Statement
Earnings Waterfall
Questor Technology Inc
Revenue
|
7.4m
CAD
|
Cost of Revenue
|
-4.9m
CAD
|
Gross Profit
|
2.5m
CAD
|
Operating Expenses
|
-5m
CAD
|
Operating Income
|
-2.5m
CAD
|
Other Expenses
|
-2.3m
CAD
|
Net Income
|
-4.8m
CAD
|
Income Statement
Questor Technology Inc
Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||
Revenue |
27
N/A
|
29
+9%
|
30
+3%
|
27
-11%
|
21
-23%
|
13
-35%
|
9
-31%
|
6
-32%
|
6
+2%
|
7
+9%
|
6
-21%
|
7
+19%
|
8
+19%
|
8
+0%
|
8
+7%
|
8
-9%
|
7
-3%
|
7
+0%
|
|
Gross Profit | |||||||||||||||||||
Cost of Revenue |
(11)
|
(14)
|
(14)
|
(13)
|
(11)
|
(9)
|
(7)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
|
Gross Profit |
16
N/A
|
16
+1%
|
16
+3%
|
14
-15%
|
9
-33%
|
5
-49%
|
2
-63%
|
(0)
N/A
|
(0)
-43%
|
0
N/A
|
(1)
N/A
|
(0)
+62%
|
0
N/A
|
1
+288%
|
2
+239%
|
2
+5%
|
3
+18%
|
2
-2%
|
|
Operating Income | |||||||||||||||||||
Operating Expenses |
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
Selling, General & Administrative |
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
|
Operating Income |
11
N/A
|
11
-1%
|
11
+6%
|
8
-28%
|
4
-55%
|
(0)
N/A
|
(3)
-470%
|
(4)
-58%
|
(4)
+6%
|
(4)
+4%
|
(6)
-49%
|
(5)
+18%
|
(4)
+9%
|
(4)
+11%
|
(3)
+25%
|
(3)
+3%
|
(2)
+15%
|
(3)
-8%
|
|
Pre-Tax Income | |||||||||||||||||||
Interest Income Expense |
(0)
|
0
|
(0)
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
(0)
|
|
Non-Reccuring Items |
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(4)
|
|
Pre-Tax Income |
11
N/A
|
11
+1%
|
10
-5%
|
9
-14%
|
4
-52%
|
0
-95%
|
(2)
N/A
|
(5)
-131%
|
(5)
+9%
|
(4)
+11%
|
(5)
-30%
|
(5)
+13%
|
(4)
+13%
|
(3)
+13%
|
(2)
+28%
|
(2)
+4%
|
(2)
+8%
|
(6)
-181%
|
|
Net Income | |||||||||||||||||||
Tax Provision |
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Income from Continuing Operations |
8
|
8
|
7
|
6
|
3
|
0
|
(2)
|
(4)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(5)
|
|
Net Income (Common) |
8
N/A
|
8
+3%
|
7
-6%
|
6
-14%
|
3
-52%
|
0
-96%
|
(2)
N/A
|
(4)
-118%
|
(4)
+9%
|
(3)
+14%
|
(4)
-29%
|
(3)
+13%
|
(3)
+12%
|
(3)
+14%
|
(2)
+34%
|
(2)
+11%
|
(2)
-3%
|
(5)
-204%
|
|
EPS (Diluted) |
0.28
N/A
|
0.28
N/A
|
0.27
-4%
|
0.23
-15%
|
0.11
-52%
|
0
N/A
|
-0.07
N/A
|
-0.15
-114%
|
-0.13
+13%
|
-0.11
+15%
|
-0.15
-36%
|
-0.13
+13%
|
-0.11
+15%
|
-0.09
+18%
|
-0.06
+33%
|
-0.06
N/A
|
-0.06
N/A
|
-0.17
-183%
|