Quisitive Technology Solutions Inc
XTSX:QUIS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Quisitive Technology Solutions Inc
XTSX:QUIS
|
CA |
Income Statement
Earnings Waterfall
Quisitive Technology Solutions Inc
Income Statement
Quisitive Technology Solutions Inc
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
1
|
1
|
2
|
2
|
3
|
4
|
4
|
3
|
3
|
4
|
3
|
4
|
4
|
3
|
4
|
5
|
6
|
6
|
7
|
5
|
5
|
4
|
|
| Revenue |
16
N/A
|
18
+13%
|
19
+0%
|
25
+37%
|
34
+36%
|
42
+21%
|
50
+19%
|
52
+4%
|
61
+19%
|
76
+25%
|
97
+26%
|
129
+33%
|
154
+19%
|
175
+14%
|
138
-21%
|
191
+38%
|
188
-1%
|
184
-2%
|
121
-34%
|
241
+99%
|
225
-7%
|
211
-6%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
(10)
|
(10)
|
(11)
|
(15)
|
(20)
|
(25)
|
(30)
|
(31)
|
(38)
|
(48)
|
(60)
|
(79)
|
(92)
|
(104)
|
(83)
|
(114)
|
(114)
|
(112)
|
(72)
|
(144)
|
(133)
|
(124)
|
|
| Gross Profit |
7
N/A
|
8
+23%
|
8
-1%
|
10
+29%
|
14
+38%
|
17
+18%
|
20
+21%
|
20
+1%
|
23
+13%
|
29
+25%
|
37
+27%
|
50
+37%
|
61
+22%
|
71
+15%
|
55
-22%
|
77
+40%
|
74
-3%
|
72
-3%
|
49
-32%
|
97
+98%
|
92
-4%
|
87
-6%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(13)
|
(11)
|
(12)
|
(14)
|
(16)
|
(18)
|
(19)
|
(19)
|
(23)
|
(29)
|
(44)
|
(56)
|
(66)
|
(75)
|
(58)
|
(79)
|
(78)
|
(74)
|
(50)
|
(96)
|
(89)
|
(83)
|
|
| Selling, General & Administrative |
(10)
|
(7)
|
(7)
|
(8)
|
(10)
|
(11)
|
(13)
|
(13)
|
(15)
|
(17)
|
(23)
|
(32)
|
(40)
|
(48)
|
(43)
|
(54)
|
(54)
|
(52)
|
(40)
|
(75)
|
(71)
|
(68)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(9)
|
(12)
|
(16)
|
(18)
|
(19)
|
(10)
|
(19)
|
(19)
|
(19)
|
(9)
|
(20)
|
(18)
|
(15)
|
|
| Other Operating Expenses |
0
|
0
|
(2)
|
0
|
(2)
|
(2)
|
(1)
|
0
|
0
|
(2)
|
(7)
|
(7)
|
(7)
|
(8)
|
(5)
|
(5)
|
(5)
|
(4)
|
(0)
|
(0)
|
0
|
1
|
|
| Operating Income |
(6)
N/A
|
(2)
+59%
|
(4)
-52%
|
(4)
-1%
|
(2)
+51%
|
(2)
+15%
|
1
N/A
|
1
-23%
|
0
-77%
|
(0)
N/A
|
(7)
-1 956%
|
(5)
+23%
|
(5)
+11%
|
(5)
+4%
|
(3)
+32%
|
(2)
+37%
|
(4)
-107%
|
(2)
+46%
|
(1)
+57%
|
1
N/A
|
4
+268%
|
4
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(2)
|
(1)
|
(5)
|
(11)
|
(12)
|
(11)
|
(8)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(12)
|
(11)
|
(11)
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(4)
|
(3)
|
(7)
|
(8)
|
(6)
|
(6)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(7)
|
(9)
|
(8)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(8)
N/A
|
(5)
+40%
|
(7)
-49%
|
(11)
-51%
|
(15)
-35%
|
(16)
-9%
|
(10)
+38%
|
(7)
+26%
|
(6)
+19%
|
(6)
-5%
|
(19)
-200%
|
(19)
+1%
|
(15)
+20%
|
(15)
+2%
|
(11)
+28%
|
(10)
+4%
|
(14)
-32%
|
(13)
+6%
|
(12)
+9%
|
(18)
-52%
|
(16)
+8%
|
(15)
+11%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
1
|
0
|
2
|
2
|
1
|
2
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
(8)
|
(5)
|
(7)
|
(11)
|
(15)
|
(16)
|
(10)
|
(8)
|
(5)
|
(6)
|
(17)
|
(16)
|
(14)
|
(13)
|
(11)
|
(10)
|
(13)
|
(12)
|
(13)
|
(19)
|
(17)
|
(15)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
|
| Net Income (Common) |
(8)
N/A
|
(5)
+42%
|
(7)
-59%
|
(11)
-51%
|
(15)
-36%
|
(17)
-10%
|
(10)
+38%
|
(8)
+23%
|
(5)
+38%
|
(6)
-20%
|
(16)
-180%
|
(16)
+4%
|
(13)
+16%
|
(12)
+8%
|
(8)
+31%
|
(9)
-13%
|
(12)
-31%
|
(11)
+7%
|
(91)
-699%
|
(89)
+2%
|
(78)
+12%
|
(77)
+2%
|
|
| EPS (Diluted) |
-0.1
N/A
|
-0.05
+50%
|
-0.08
-60%
|
-0.11
-38%
|
-0.15
-36%
|
-0.08
+47%
|
-0.07
+12%
|
-0.03
+57%
|
-0.02
+33%
|
-0.02
N/A
|
-0.06
-200%
|
-0.05
+17%
|
-0.04
+20%
|
-0.03
+25%
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.24
-700%
|
-0.21
+13%
|
-0.24
-14%
|
-0.25
-4%
|
|