Rochester Resources Ltd
XTSX:RCT
Balance Sheet
Balance Sheet Decomposition
Rochester Resources Ltd
Rochester Resources Ltd
Balance Sheet
Rochester Resources Ltd
| May-2002 | May-2003 | May-2004 | May-2005 | May-2006 | May-2007 | May-2008 | May-2009 | May-2010 | May-2011 | May-2012 | May-2013 | May-2014 | May-2015 | May-2016 | May-2017 | May-2018 | May-2019 | May-2020 | May-2021 | May-2022 | May-2023 | May-2024 | May-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
0
|
1
|
0
|
4
|
2
|
1
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Cash |
2
|
0
|
1
|
0
|
4
|
2
|
1
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
2
|
2
|
1
|
2
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
3
|
0
|
1
|
0
|
4
|
2
|
4
|
3
|
6
|
3
|
3
|
2
|
3
|
3
|
2
|
2
|
2
|
1
|
2
|
4
|
4
|
4
|
4
|
5
|
|
| PP&E Net |
8
|
0
|
0
|
0
|
1
|
28
|
31
|
28
|
24
|
16
|
18
|
20
|
20
|
16
|
6
|
5
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
3
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
1
|
28
|
31
|
28
|
24
|
16
|
18
|
20
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
3
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
25
|
27
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
47
|
47
|
48
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
12
N/A
|
0
-96%
|
1
+112%
|
0
-67%
|
5
+1 614%
|
31
+519%
|
36
+16%
|
32
-12%
|
30
-5%
|
19
-37%
|
22
+14%
|
23
+7%
|
24
+4%
|
18
-24%
|
8
-57%
|
7
-12%
|
3
-50%
|
2
-33%
|
3
+10%
|
5
+118%
|
6
+11%
|
6
-1%
|
6
-6%
|
8
+48%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
2
|
3
|
3
|
4
|
5
|
6
|
7
|
7
|
6
|
7
|
7
|
7
|
9
|
14
|
17
|
18
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
5
|
6
|
7
|
8
|
9
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
2
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
23
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
3
|
4
|
6
|
6
|
7
|
7
|
6
|
5
|
0
|
0
|
2
|
|
| Total Current Liabilities |
1
|
2
|
0
|
0
|
0
|
1
|
3
|
6
|
3
|
4
|
5
|
6
|
12
|
16
|
19
|
21
|
21
|
24
|
26
|
25
|
27
|
14
|
18
|
43
|
|
| Long-Term Debt |
6
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
19
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
4
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
2
|
2
|
|
| Total Liabilities |
7
N/A
|
2
-76%
|
0
-99%
|
0
+50%
|
0
+600%
|
7
+3 167%
|
9
+28%
|
11
+29%
|
6
-44%
|
5
-15%
|
4
-23%
|
11
+176%
|
13
+18%
|
17
+30%
|
20
+14%
|
22
+11%
|
22
+1%
|
25
+14%
|
27
+8%
|
27
-3%
|
29
+9%
|
35
+20%
|
40
+14%
|
45
+13%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
66
|
64
|
71
|
71
|
76
|
96
|
30
|
34
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
46
|
47
|
47
|
47
|
47
|
|
| Retained Earnings |
63
|
66
|
70
|
71
|
72
|
75
|
8
|
18
|
28
|
38
|
28
|
34
|
35
|
52
|
65
|
68
|
72
|
76
|
78
|
75
|
70
|
76
|
82
|
84
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
1
|
3
|
4
|
5
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
0
|
|
| Total Equity |
4
N/A
|
1
N/A
|
1
N/A
|
0
-70%
|
5
+1 731%
|
24
+402%
|
27
+13%
|
20
-25%
|
24
+17%
|
14
-43%
|
17
+28%
|
12
-33%
|
11
-10%
|
1
-92%
|
12
N/A
|
15
-26%
|
19
-25%
|
23
-23%
|
25
-7%
|
21
+15%
|
23
-9%
|
29
-26%
|
34
-18%
|
37
-7%
|
|
| Total Liabilities & Equity |
12
N/A
|
0
-96%
|
1
+112%
|
0
-67%
|
5
+1 614%
|
31
+519%
|
36
+16%
|
32
-12%
|
30
-5%
|
19
-37%
|
22
+14%
|
23
+7%
|
24
+4%
|
18
-24%
|
8
-57%
|
7
-12%
|
3
-50%
|
2
-33%
|
3
+10%
|
5
+118%
|
6
+11%
|
6
-1%
|
6
-6%
|
8
+48%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
1
|
3
|
3
|
5
|
14
|
14
|
14
|
14
|
14
|
14
|
20
|
20
|
21
|
21
|
21
|
37
|
47
|
47
|
47
|
47
|
|